| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥811.39B | ¥769.90B | +5.4% |
| Operating Income | ¥104.79B | ¥106.29B | -1.4% |
| Ordinary Income | ¥98.60B | ¥98.46B | +0.1% |
| Net Income Attributable to Owners | ¥69.71B | ¥67.14B | +3.8% |
| Total Comprehensive Income | ¥69.99B | ¥72.65B | -3.7% |
| Basic EPS | ¥145.58 | ¥137.76 | +5.7% |
| Dividend Per Share | ¥57.50 | ¥57.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.60T | ¥3.78T | ¥-179.43B |
| Total Equity | ¥1.23T | ¥1.23T | ¥-617M |
| Owners' Equity | ¥1.11T | ¥1.11T | ¥-1.45B |
| Item | Value |
|---|---|
| Net Profit Margin | 8.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.4% |
| Operating Income YoY Change | -1.4% |
| Ordinary Income YoY Change | +0.1% |
| Net Income Attributable to Owners YoY Change | +3.8% |
| Total Comprehensive Income YoY Change | +3.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 488.00M shares |
| Treasury Stock | 17.52M shares |
| Average Shares Outstanding | 478.85M shares |
| Book Value Per Share | ¥2,606.89 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥57.50 |
| Year-End Dividend | ¥84.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.72T |
| Operating Income Forecast | ¥170.00B |
| Ordinary Income Forecast | ¥155.50B |
| Net Income Attributable to Owners Forecast | ¥100.00B |
| Basic EPS Forecast | ¥210.67 |
| Dividend Per Share Forecast | ¥37.00 |