| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥402.78B | ¥369.27B | +9.1% |
| Operating Income | ¥58.23B | ¥52.21B | +11.5% |
| Ordinary Income | ¥55.24B | ¥48.63B | +13.6% |
| Net Income Attributable to Owners | ¥38.27B | ¥33.31B | +14.9% |
| Total Comprehensive Income | ¥39.70B | ¥36.57B | +8.5% |
| Basic EPS | ¥79.03 | ¥68.35 | +15.6% |
| Dividend Per Share | ¥57.50 | ¥57.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.61T | ¥3.78T | ¥-167.10B |
| Total Equity | ¥1.22T | ¥1.23T | ¥-9.56B |
| Owners' Equity | ¥1.10T | ¥1.11T | ¥-10.16B |
| Item | Value |
|---|---|
| Net Profit Margin | 9.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.1% |
| Operating Income YoY Change | +11.5% |
| Ordinary Income YoY Change | +13.6% |
| Net Income Attributable to Owners YoY Change | +14.9% |
| Total Comprehensive Income YoY Change | +8.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 488.00M shares |
| Treasury Stock | 9.76M shares |
| Average Shares Outstanding | 484.26M shares |
| Book Value Per Share | ¥2,545.88 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥57.50 |
| Year-End Dividend | ¥84.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.72T |
| Operating Income Forecast | ¥170.00B |
| Ordinary Income Forecast | ¥155.50B |
| Net Income Attributable to Owners Forecast | ¥100.00B |
| Basic EPS Forecast | ¥205.16 |
| Dividend Per Share Forecast | ¥36.00 |