| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.40T | ¥1.30T | +7.3% |
| Operating Income | ¥235.60B | ¥191.80B | +22.8% |
| Ordinary Income | ¥204.53B | ¥165.53B | +23.6% |
| Net Income Attributable to Owners | ¥139.78B | ¥117.08B | +19.4% |
| Total Comprehensive Income | ¥128.84B | ¥144.39B | -10.8% |
| Basic EPS | ¥123.56 | ¥103.62 | +19.2% |
| Dividend Per Share | ¥55.00 | ¥55.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥9.82T | ¥9.77T | +¥51.75B |
| Total Equity | ¥2.83T | ¥2.74T | +¥92.16B |
| Owners' Equity | ¥2.81T | ¥2.72T | +¥94.64B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.3% |
| Operating Income YoY Change | +22.8% |
| Ordinary Income YoY Change | +23.6% |
| Net Income Attributable to Owners YoY Change | +19.4% |
| Total Comprehensive Income YoY Change | -10.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.13B shares |
| Treasury Stock | 3.12M shares |
| Average Shares Outstanding | 1.13B shares |
| Book Value Per Share | ¥2,502.79 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥55.00 |
| Year-End Dividend | ¥85.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.85T |
| Operating Income Forecast | ¥370.00B |
| Ordinary Income Forecast | ¥315.00B |
| Net Income Attributable to Owners Forecast | ¥210.00B |
| Basic EPS Forecast | ¥185.63 |
| Dividend Per Share Forecast | ¥26.00 |