| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥686.67B | ¥629.47B | +9.1% |
| Operating Income | ¥120.53B | ¥80.18B | +50.3% |
| Ordinary Income | ¥106.47B | ¥67.49B | +57.8% |
| Net Income Attributable to Owners | ¥73.30B | ¥44.81B | +63.6% |
| Total Comprehensive Income | ¥75.16B | ¥67.66B | +11.1% |
| Basic EPS | ¥64.79 | ¥39.66 | +63.4% |
| Dividend Per Share | ¥55.00 | ¥55.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥9.55T | ¥9.77T | ¥-220.66B |
| Total Equity | ¥2.78T | ¥2.74T | +¥38.39B |
| Owners' Equity | ¥2.76T | ¥2.72T | +¥41.33B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.1% |
| Operating Income YoY Change | +50.3% |
| Ordinary Income YoY Change | +57.8% |
| Net Income Attributable to Owners YoY Change | +63.6% |
| Total Comprehensive Income YoY Change | +11.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.13B shares |
| Treasury Stock | 3.09M shares |
| Average Shares Outstanding | 1.13B shares |
| Book Value Per Share | ¥2,455.21 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥55.00 |
| Year-End Dividend | ¥85.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.85T |
| Operating Income Forecast | ¥370.00B |
| Ordinary Income Forecast | ¥315.00B |
| Net Income Attributable to Owners Forecast | ¥210.00B |
| Basic EPS Forecast | ¥185.62 |
| Dividend Per Share Forecast | ¥26.00 |