| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.00T | ¥1.73T | +15.9% |
| Operating Income | ¥298.51B | ¥112.01B | +166.5% |
| Ordinary Income | ¥259.63B | ¥87.48B | +196.8% |
| Net Income Attributable to Owners | ¥185.23B | ¥72.59B | +155.2% |
| Total Comprehensive Income | ¥213.91B | ¥70.09B | +205.2% |
| Earnings per Unit (EPU) | ¥491.81 | ¥192.66 | +155.3% |
| Distribution per Unit (DPU) | ¥50.00 | ¥50.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥9.60T | ¥9.35T | +¥252.87B |
| Total Equity | ¥2.67T | ¥2.50T | +¥174.81B |
| Owners' Equity | ¥2.65T | ¥2.47T | +¥173.57B |
| Item | Value |
|---|---|
| Net Profit Margin | 9.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +15.9% |
| Operating Income YoY Change | +166.5% |
| Ordinary Income YoY Change | +196.8% |
| Net Income Attributable to Owners YoY Change | +155.2% |
| Total Comprehensive Income YoY Change | +205.2% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 377.93M shares |
| Treasury Units | 1.30M shares |
| Average Units Outstanding | 376.63M shares |
| NAV per Unit | ¥7,095.89 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥50.00 |
| Year-End Distribution | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.71T |
| Operating Income Forecast | ¥310.00B |
| Ordinary Income Forecast | ¥252.00B |
| Net Income Attributable to Owners Forecast | ¥165.00B |
| Earnings per Unit Forecast (EPU) | ¥438.10 |
| Distribution per Unit Forecast (DPU) | ¥70.00 |