| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥785.73B | ¥728.90B | +7.8% |
| Operating Income | ¥93.60B | ¥69.26B | +35.1% |
| Ordinary Income | ¥96.84B | ¥72.70B | +33.2% |
| Net Income Attributable to Owners | ¥68.52B | ¥50.05B | +36.9% |
| Total Comprehensive Income | ¥71.72B | ¥65.26B | +9.9% |
| Basic EPS | ¥115.00 | ¥82.93 | +38.7% |
| Dividend Per Share | ¥7.50 | ¥7.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.64T | ¥2.65T | ¥-16.57B |
| Total Equity | ¥852.62B | ¥830.83B | +¥21.80B |
| Owners' Equity | ¥812.70B | ¥790.50B | +¥22.20B |
| Item | Value |
|---|---|
| Net Profit Margin | 8.7% |
| Item | YoY Change |
|---|---|
| Operating Revenues YoY Change | +7.8% |
| Operating Income YoY Change | +35.1% |
| Ordinary Income YoY Change | +33.2% |
| Net Income Attributable to Owners YoY Change | +36.9% |
| Total Comprehensive Income YoY Change | +9.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 624.87M shares |
| Treasury Stock | 43.86M shares |
| Average Shares Outstanding | 595.87M shares |
| Book Value Per Share | ¥1,467.49 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥7.50 |
| Year-End Dividend | ¥10.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.06T |
| Operating Income Forecast | ¥101.00B |
| Ordinary Income Forecast | ¥104.40B |
| Net Income Attributable to Owners Forecast | ¥74.00B |
| Basic EPS Forecast | ¥129.30 |
| Dividend Per Share Forecast | ¥12.00 |