| Item | Current | Prior | YoY % |
|---|---|---|---|
| Ordinary Income | ¥177.80B | ¥108.70B | +63.6% |
| Net Income Attributable to Owners | ¥119.14B | ¥64.81B | +83.8% |
| Total Comprehensive Income | ¥106.49B | ¥258.72B | -58.8% |
| Basic EPS | ¥226.88 | ¥119.54 | +89.8% |
| Diluted EPS | ¥226.77 | ¥119.47 | +89.8% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥17.16T | ¥17.21T | ¥-47.13B |
| Total Equity | ¥1.44T | ¥1.41T | +¥31.87B |
| Owners' Equity | ¥1.44T | ¥1.40T | +¥32.24B |
| Item | YoY Change |
|---|---|
| Ordinary Income YoY Change | +63.6% |
| Net Income Attributable to Owners YoY Change | +83.8% |
| Total Comprehensive Income YoY Change | -58.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 544.00M shares |
| Treasury Stock | 27.08M shares |
| Average Shares Outstanding | 525.11M shares |
| Book Value Per Share | ¥2,789.22 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥35.00 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥190.00B |
| Net Income Attributable to Owners Forecast | ¥117.00B |
| Basic EPS Forecast | ¥222.81 |
| Dividend Per Share Forecast | ¥40.00 |