| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥251.02B | ¥219.71B | +14.3% |
| Operating Income | ¥234.56B | ¥205.51B | +14.1% |
| Ordinary Income | ¥343.35B | ¥372.10B | -7.7% |
| Net Income | ¥230.41B | ¥201.54B | +14.3% |
| Net Income Attributable to Owners | ¥209.60B | ¥233.19B | -10.1% |
| Total Comprehensive Income | ¥449.76B | ¥-90.03B | +599.6% |
| Basic EPS | ¥57.24 | ¥62.52 | -8.4% |
| Diluted EPS | ¥57.23 | ¥62.51 | -8.4% |
| Dividend Per Share | ¥61.00 | ¥61.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥70.34T | ¥69.59T | +¥751.39B |
| Total Equity | ¥3.86T | ¥3.47T | +¥391.64B |
| Owners' Equity | ¥3.86T | ¥3.47T | +¥391.69B |
| Item | Value |
|---|---|
| Net Profit Margin | 83.5% |
| Item | YoY Change |
|---|---|
| Operating Revenues YoY Change | +14.3% |
| Operating Income YoY Change | +14.1% |
| Ordinary Income YoY Change | -7.7% |
| Net Income YoY Change | +14.3% |
| Net Income Attributable to Owners YoY Change | -10.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 3.70B shares |
| Treasury Stock | 59.23M shares |
| Average Shares Outstanding | 3.66B shares |
| Book Value Per Share | ¥1,060.37 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥61.00 |
| Year-End Dividend | ¥76.00 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥700.00B |
| Net Income Attributable to Owners Forecast | ¥400.00B |
| Basic EPS Forecast | ¥109.84 |
| Dividend Per Share Forecast | ¥27.00 |