| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.70T | ¥1.27T | +34.2% |
| Ordinary Income | ¥284.84B | ¥298.62B | -4.6% |
| Profit Before Tax | ¥297.48B | ¥270.92B | +9.8% |
| Income Tax Expense | ¥73.64B | ¥65.27B | +12.8% |
| Net Income | ¥223.85B | ¥205.65B | +8.8% |
| Net Income Attributable to Owners | ¥222.79B | ¥204.27B | +9.1% |
| Total Comprehensive Income | ¥186.96B | ¥147.04B | +27.1% |
| Basic EPS | ¥147.38 | ¥128.82 | +14.4% |
| Diluted EPS | ¥147.36 | ¥128.80 | +14.4% |
| Dividend Per Share | ¥72.50 | ¥72.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥450.19B | ¥456.46B | ¥-6.27B |
| Intangible Assets | ¥460.08B | ¥478.03B | ¥-17.95B |
| Total Assets | ¥26.33T | ¥26.24T | +¥92.30B |
| Total Liabilities | ¥22.20T | ¥22.19T | +¥15.24B |
| Total Equity | ¥4.13T | ¥4.05T | +¥77.07B |
| Item | Value |
|---|---|
| Net Profit Margin | 13.1% |
| Debt-to-Equity Ratio | 5.38x |
| Effective Tax Rate | 24.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +34.2% |
| Ordinary Income YoY Change | -4.6% |
| Profit Before Tax YoY Change | +9.8% |
| Net Income YoY Change | +8.8% |
| Net Income Attributable to Owners YoY Change | +9.1% |
| Total Comprehensive Income YoY Change | +27.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.61B shares |
| Treasury Stock | 96.95M shares |
| Average Shares Outstanding | 1.51B shares |
| Book Value Per Share | ¥2,732.41 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥72.50 |
| Year-End Dividend | ¥72.50 |
| Segment | Revenue |
|---|---|
| AioiNissayDowaInsuranceCoLtd | ¥362.71B |
| MitsuiDirectGeneralInsuranceCoLtd | ¥10.04B |
| MitsuiSumitomoAioiLifeInsuranceCoLtd | ¥107.94B |
| MitsuiSumitomoInsuranceCoLtd | ¥421.90B |
| MitsuiSumitomoPrimaryLifeInsuranceCoLtd | ¥268.46B |
| OverseasInsuranceSubsidiary | ¥664.54B |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥806.00B |
| Net Income Attributable to Owners Forecast | ¥579.00B |
| Basic EPS Forecast | ¥385.28 |
| Dividend Per Share Forecast | ¥77.50 |
| Capital Stock | ¥101.37B | ¥101.37B | ¥0 |
| Capital Surplus | ¥344.81B | ¥345.13B | ¥-323M |
| Retained Earnings | ¥2.25T | ¥2.14T | +¥112.96B |
| Treasury Stock | ¥-284.81B | ¥-285.53B | +¥721M |
| Owners' Equity | ¥4.08T | ¥4.00T | +¥79.47B |