| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥89.32B | ¥81.81B | +9.2% |
| Operating Income | ¥51.28B | ¥47.72B | +7.5% |
| Profit Before Tax | ¥51.49B | ¥47.73B | +7.9% |
| Net Income | ¥35.72B | ¥33.11B | +7.9% |
| Net Income Attributable to Owners | ¥34.55B | ¥32.31B | +6.9% |
| Total Comprehensive Income | ¥35.72B | ¥33.06B | +8.0% |
| Basic EPS | ¥33.46 | ¥31.05 | +7.8% |
| Dividend Per Share | ¥33.00 | ¥33.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥79.15T | ¥85.40T | ¥-6.24T |
| Total Equity | ¥336.76B | ¥351.15B | ¥-14.39B |
| Shareholders' Equity | ¥325.27B | ¥340.82B | ¥-15.56B |
| Equity Ratio | 0.4% | 0.4% | 0.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 38.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.2% |
| Operating Revenues YoY Change | +9.2% |
| Operating Income YoY Change | +7.5% |
| Profit Before Tax YoY Change | +7.9% |
| Net Income YoY Change | +7.9% |
| Net Income Attributable to Owners YoY Change | +6.9% |
| Total Comprehensive Income YoY Change | +8.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.04B shares |
| Treasury Stock | 16.67M shares |
| Average Shares Outstanding | 1.03B shares |
| Book Value Per Share | ¥327.61 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥33.00 |
| Year-End Dividend | ¥29.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥176.00B |
| Operating Income Forecast | ¥96.50B |
| Net Income Forecast | ¥67.50B |
| Net Income Attributable to Owners Forecast | ¥65.00B |
| Basic EPS Forecast | ¥63.09 |
| Dividend Per Share Forecast | ¥25.00 |