| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥43.45B | ¥40.33B | +7.7% |
| Operating Income | ¥25.23B | ¥23.29B | +8.3% |
| Profit Before Tax | ¥25.31B | ¥23.29B | +8.7% |
| Net Income | ¥17.56B | ¥16.16B | +8.7% |
| Net Income Attributable to Owners | ¥17.03B | ¥15.77B | +8.0% |
| Total Comprehensive Income | ¥17.53B | ¥16.22B | +8.1% |
| Basic EPS | ¥16.42 | ¥15.16 | +8.3% |
| Dividend Per Share | ¥33.00 | ¥33.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥72.35T | ¥85.40T | ¥-13.05T |
| Total Equity | ¥323.94B | ¥351.15B | ¥-27.21B |
| Shareholders' Equity | ¥313.08B | ¥340.82B | ¥-27.74B |
| Equity Ratio | 0.4% | 0.4% | 0.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 39.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.7% |
| Operating Revenues YoY Change | +7.7% |
| Operating Income YoY Change | +8.3% |
| Profit Before Tax YoY Change | +8.7% |
| Net Income YoY Change | +8.7% |
| Net Income Attributable to Owners YoY Change | +8.0% |
| Total Comprehensive Income YoY Change | +8.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.04B shares |
| Treasury Stock | 13.17M shares |
| Average Shares Outstanding | 1.04B shares |
| Book Value Per Share | ¥314.07 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥33.00 |
| Year-End Dividend | ¥29.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥161.00B |
| Operating Income Forecast | ¥82.50B |
| Net Income Forecast | ¥57.00B |
| Net Income Attributable to Owners Forecast | ¥55.50B |
| Basic EPS Forecast | ¥53.74 |
| Dividend Per Share Forecast | ¥21.00 |