| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥121.59B | ¥111.64B | +8.9% |
| Operating Income | ¥69.44B | ¥66.04B | +5.1% |
| Profit Before Tax | ¥69.51B | ¥66.02B | +5.3% |
| Net Income | ¥48.23B | ¥47.53B | +1.5% |
| Net Income Attributable to Owners | ¥46.97B | ¥46.59B | +0.8% |
| Total Comprehensive Income | ¥48.27B | ¥47.52B | +1.6% |
| Basic EPS | ¥45.14 | ¥44.77 | +0.8% |
| Dividend Per Share | ¥31.00 | ¥31.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥82.86T | ¥80.68T | +¥2.18T |
| Total Equity | ¥336.56B | ¥338.57B | ¥-2.00B |
| Shareholders' Equity | ¥326.39B | ¥328.36B | ¥-1.97B |
| Equity Ratio | 0.4% | 0.4% | 0.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 38.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.9% |
| Operating Revenues YoY Change | +8.9% |
| Operating Income YoY Change | +5.1% |
| Profit Before Tax YoY Change | +5.3% |
| Net Income YoY Change | +1.5% |
| Net Income Attributable to Owners YoY Change | +0.8% |
| Total Comprehensive Income YoY Change | +1.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.04B shares |
| Treasury Stock | 4.16M shares |
| Average Shares Outstanding | 1.04B shares |
| Book Value Per Share | ¥323.49 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥31.00 |
| Year-End Dividend | ¥60.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥159.00B |
| Operating Income Forecast | ¥86.00B |
| Net Income Forecast | ¥59.50B |
| Net Income Attributable to Owners Forecast | ¥58.00B |
| Basic EPS Forecast | ¥55.75 |
| Dividend Per Share Forecast | ¥17.00 |