| Item | Current | Prior | YoY % |
|---|---|---|---|
| Profit Before Tax | ¥150.82B | ¥174.18B | -13.4% |
| Net Income | ¥119.33B | ¥143.16B | -16.6% |
| Net Income Attributable to Owners | ¥118.59B | ¥142.73B | -16.9% |
| Total Comprehensive Income | ¥266.75B | ¥320.07B | -16.7% |
| Basic EPS | ¥127.41 | ¥144.51 | -11.8% |
| Diluted EPS | ¥127.41 | ¥144.50 | -11.8% |
| Dividend Per Share | ¥56.00 | ¥56.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥15.87T | ¥15.89T | ¥-17.23B |
| Total Equity | ¥4.36T | ¥4.23T | +¥130.17B |
| Shareholders' Equity | ¥4.33T | ¥4.21T | +¥129.66B |
| Equity Ratio | 27.3% | 26.5% | +0.8% |
| Item | YoY Change |
|---|---|
| Profit Before Tax YoY Change | -13.4% |
| Net Income YoY Change | -16.6% |
| Net Income Attributable to Owners YoY Change | -16.9% |
| Total Comprehensive Income YoY Change | -16.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 934.23M shares |
| Treasury Stock | 8.96M shares |
| Average Shares Outstanding | 930.78M shares |
| Book Value Per Share | ¥4,708.20 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥56.00 |
| Year-End Dividend | ¥76.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥335.00B |
| Basic EPS Forecast | ¥356.47 |
| Dividend Per Share Forecast | ¥75.00 |