| Item | Current | Prior | YoY % |
|---|---|---|---|
| Ordinary Income | ¥143.75B | ¥128.75B | +11.6% |
| Profit Before Tax | ¥142.15B | ¥127.19B | +11.8% |
| Income Tax Expense | ¥21.45B | ¥26.23B | -18.2% |
| Net Income | ¥120.70B | ¥100.96B | +19.6% |
| Net Income Attributable to Owners | ¥120.04B | ¥100.04B | +20.0% |
| Total Comprehensive Income | ¥236.47B | ¥436.60B | -45.8% |
| Basic EPS | ¥121.53 | ¥100.16 | +21.3% |
| Diluted EPS | ¥121.53 | ¥100.12 | +21.4% |
| Dividend Per Share | ¥150.00 | ¥150.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥378.82B | ¥371.58B | +¥7.24B |
| Intangible Assets | ¥516.38B | ¥518.92B | ¥-2.54B |
| Total Assets | ¥15.02T | ¥14.83T | +¥184.20B |
| Total Liabilities | ¥11.98T | ¥11.96T | +¥14.37B |
| Total Equity | ¥3.04T | ¥2.87T | +¥169.83B |
| Item | Value |
|---|---|
| Debt-to-Equity Ratio | 3.94x |
| Effective Tax Rate | 15.1% |
| Item | YoY Change |
|---|---|
| Ordinary Income YoY Change | +11.6% |
| Profit Before Tax YoY Change | +11.8% |
| Net Income YoY Change | +19.6% |
| Net Income Attributable to Owners YoY Change | +20.0% |
| Total Comprehensive Income YoY Change | -45.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 990.48M shares |
| Treasury Stock | 6.18M shares |
| Average Shares Outstanding | 987.69M shares |
| Book Value Per Share | ¥3,086.54 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥150.00 |
| Year-End Dividend | ¥150.00 |
| Segment | Revenue |
|---|---|
| DomesticLifeInsurance | ¥75.99B |
| DomesticPAndCInsurance | ¥591.65B |
| OverseasInsurance | ¥626.82B |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥320.00B |
| Net Income Attributable to Owners Forecast | ¥230.00B |
| Basic EPS Forecast | ¥232.88 |
| Dividend Per Share Forecast | ¥56.00 |
| Capital Stock | ¥100.05B | ¥100.05B | ¥0 |
| Capital Surplus | ¥31.68B | ¥32.10B | ¥-412M |
| Retained Earnings | ¥1.36T | ¥1.29T | +¥66.73B |
| Treasury Stock | ¥-17.32B | ¥-4.12B | ¥-13.19B |
| Owners' Equity | ¥3.02T | ¥2.85T | +¥169.34B |