| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.13T | ¥1.07T | +5.4% |
| Operating Income | ¥129.96B | ¥102.23B | +27.1% |
| Ordinary Income | ¥123.98B | ¥104.35B | +18.8% |
| Net Income Attributable to Owners | ¥88.79B | ¥61.72B | +43.9% |
| Total Comprehensive Income | ¥70.60B | ¥66.58B | +6.0% |
| Basic EPS | ¥61.85 | ¥43.02 | +43.8% |
| Diluted EPS | ¥61.73 | ¥42.92 | +43.8% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥11.94T | ¥11.76T | +¥174.99B |
| Total Equity | ¥1.85T | ¥1.80T | +¥41.69B |
| Owners' Equity | ¥1.83T | ¥1.79T | +¥41.62B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,275.42 |
| Net Profit Margin | 7.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.4% |
| Operating Income YoY Change | +27.1% |
| Ordinary Income YoY Change | +18.8% |
| Net Income Attributable to Owners YoY Change | +43.9% |
| Total Comprehensive Income YoY Change | +6.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.47B shares |
| Treasury Stock | 31.11M shares |
| Average Shares Outstanding | 1.44B shares |
| Book Value Per Share | ¥1,285.84 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥20.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥160.00B |
| Basic EPS Forecast | ¥111.44 |
| Dividend Per Share Forecast | ¥23.00 |