| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥584.50B | ¥529.89B | +10.3% |
| Operating Income | ¥82.49B | ¥48.95B | +68.5% |
| Ordinary Income | ¥79.69B | ¥49.24B | +61.9% |
| Net Income Attributable to Owners | ¥57.27B | ¥39.18B | +46.2% |
| Total Comprehensive Income | ¥5.14B | ¥146.11B | -96.5% |
| Basic EPS | ¥39.89 | ¥27.32 | +46.0% |
| Diluted EPS | ¥39.82 | ¥27.25 | +46.1% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥11.56T | ¥11.76T | ¥-201.57B |
| Total Equity | ¥1.78T | ¥1.80T | ¥-23.70B |
| Owners' Equity | ¥1.77T | ¥1.79T | ¥-23.58B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,230.11 |
| Net Profit Margin | 9.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.3% |
| Operating Income YoY Change | +68.5% |
| Ordinary Income YoY Change | +61.9% |
| Net Income Attributable to Owners YoY Change | +46.2% |
| Total Comprehensive Income YoY Change | -96.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.47B shares |
| Treasury Stock | 31.23M shares |
| Average Shares Outstanding | 1.44B shares |
| Book Value Per Share | ¥1,240.41 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥20.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥160.00B |
| Basic EPS Forecast | ¥111.45 |
| Dividend Per Share Forecast | ¥22.00 |