| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.55T | ¥1.43T | +8.9% |
| Operating Income | ¥137.91B | ¥101.64B | +35.7% |
| Ordinary Income | ¥140.04B | ¥104.30B | +34.3% |
| Net Income Attributable to Owners | ¥87.02B | ¥80.58B | +8.0% |
| Total Comprehensive Income | ¥160.12B | ¥185.54B | -13.7% |
| Basic EPS | ¥60.64 | ¥56.14 | +8.0% |
| Diluted EPS | ¥60.50 | ¥55.99 | +8.1% |
| Dividend Per Share | ¥18.00 | ¥18.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥11.81T | ¥11.15T | +¥655.25B |
| Total Equity | ¥1.81T | ¥1.71T | +¥100.51B |
| Owners' Equity | ¥1.79T | ¥1.69T | +¥103.56B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,246.40 |
| Net Profit Margin | 5.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.9% |
| Operating Income YoY Change | +35.7% |
| Ordinary Income YoY Change | +34.3% |
| Net Income Attributable to Owners YoY Change | +8.0% |
| Total Comprehensive Income YoY Change | -13.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.47B shares |
| Treasury Stock | 31.71M shares |
| Average Shares Outstanding | 1.43B shares |
| Book Value Per Share | ¥1,258.26 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥18.00 |
| Year-End Dividend | ¥19.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥135.00B |
| Basic EPS Forecast | ¥94.08 |
| Dividend Per Share Forecast | ¥20.00 |