| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.81T | ¥2.66T | +5.7% |
| Operating Income | ¥360.71B | ¥335.92B | +7.4% |
| Ordinary Income | ¥72.45B | ¥225.01B | -67.8% |
| Profit Before Tax | ¥469.98B | ¥392.18B | +19.8% |
| Net Income | ¥346.13B | ¥290.34B | +19.2% |
| Basic EPS | ¥126.52 | ¥220.60 | -42.6% |
| Dividend Per Share | ¥98.60 | ¥42.80 | +130.4% |
| Total Dividend Paid | ¥100.79B | ¥100.79B | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥16.32T | ¥15.29T | +¥1.03T |
| Total Equity | ¥4.02T | ¥3.61T | +¥407.64B |
| Owners' Equity | ¥1.13T | ¥1.23T | ¥-106.23B |
| Shareholders' Equity | ¥3.94T | ¥3.54T | +¥397.86B |
| Equity Ratio | 24.1% | 23.2% | +0.9% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥977.84 |
| Net Profit Margin | 12.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -29.7% |
| Operating Income YoY Change | -73.8% |
| Ordinary Income YoY Change | -67.8% |
| Profit Before Tax YoY Change | +19.8% |
| Net Income YoY Change | -43.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.21B shares |
| Treasury Stock | 60.75M shares |
| Average Shares Outstanding | 1.16B shares |
| Book Value Per Share | ¥3,484.60 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥42.80 |
| Year-End Dividend | ¥42.80 |
| Item | Forecast |
|---|---|
| Net Income Forecast | ¥390.00B |
| Dividend Per Share Forecast | ¥49.30 |