| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥8.10B | ¥8.52B | -4.9% |
| Ordinary Income | ¥1.41B | ¥2.01B | -30.1% |
| Profit Before Tax | ¥1.38B | ¥1.98B | -30.0% |
| Income Tax Expense | ¥-71M | ¥464M | -115.3% |
| Net Income | ¥1.44B | ¥1.49B | -3.4% |
| Net Income Attributable to Owners | ¥1.46B | ¥1.51B | -3.9% |
| Total Comprehensive Income | ¥2.83B | ¥-262M | +1181.3% |
| Basic EPS | ¥178.04 | ¥182.59 | -2.5% |
| Diluted EPS | ¥83.05 | ¥80.44 | +3.2% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥11.30B | ¥11.33B | ¥-35M |
| Intangible Assets | ¥580M | ¥551M | +¥29M |
| Total Assets | ¥847.41B | ¥830.09B | +¥17.33B |
| Total Liabilities | ¥804.24B | ¥789.32B | +¥14.92B |
| Total Equity | ¥43.18B | ¥40.76B | +¥2.41B |
| Item | Value |
|---|---|
| Net Profit Margin | 18.0% |
| Debt-to-Equity Ratio | 18.63x |
| Effective Tax Rate | -5.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -4.8% |
| Ordinary Income YoY Change | -30.0% |
| Net Income YoY Change | -3.3% |
| Net Income Attributable to Owners YoY Change | -3.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 7.77M shares |
| Treasury Stock | 12K shares |
| Average Shares Outstanding | 7.76M shares |
| Book Value Per Share | ¥5,565.89 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥35.00 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥1.80B |
| Net Income Forecast | ¥1.20B |
| Net Income Attributable to Owners Forecast | ¥1.20B |
| Basic EPS Forecast | ¥134.14 |
| Dividend Per Share Forecast | ¥35.00 |
| Capital Stock | ¥13.35B | ¥13.35B | ¥0 |
| Capital Surplus | ¥5.19B | ¥5.19B | ¥0 |
| Retained Earnings | ¥21.68B | ¥20.65B | +¥1.04B |
| Treasury Stock | ¥-9M | ¥-8M | ¥-1M |
| Owners' Equity | ¥43.17B | ¥40.76B | +¥2.41B |