The Kita-Nippon Bank (8551) FY2026 FY Earnings Report

Quick View

Executive Summary

For the fiscal year ended March 2026, the Company posted higher revenue and earnings, with both Ordinary Income and Net Income increasing by double digits against the backdrop of expanding interest income. Ordinary revenue was ¥30.31B (¥26.40B in the previous year, YoY +14.8%), Ordinary Income was ¥6.34B (¥5.58B in the previous year, YoY +13.7%), and Net Income was ¥4.36B (¥4.01B in the previous year, YoY +10.2%). The expansion of funds investment income in the banking business was the primary driver of revenue growth, while the increased tax burden slightly restrained Net Income growth relative to Ordinary Income growth.

Factors Affecting Performance

【Revenue】Ordinary revenue increased 14.8% year on year to ¥30.31B. The Banking Business accounted for 88.2% (¥26.74B) of Ordinary revenue from external customers, with the primary drivers being increases in interest on loans of ¥15.66B (¥13.22B in the previous year) and interest and dividends on securities of ¥5.99B (¥4.71B in the previous year). The Leasing Business generated ¥3.41B, while the Credit Card and Credit Guarantee Businesses generated ¥0.15B; both were limited in scale.

【Profit and Loss】Ordinary Income was ¥6.34B (YoY +13.7%), and Net Income was ¥4.36B (YoY +10.2%). The Ordinary Income margin was 21.0%, nearly unchanged from 21.1% in the previous year, while the effective tax rate increased to 29.8% (24.7% in the previous year), causing the Net Income margin to contract to 14.4% from 15.2% in the previous year. Interest on deposits increased significantly to ¥2.899B from ¥0.938B in the previous year, and the rise in funding costs will influence future margins. Revenue and earnings increased.

Segment Analysis

The Banking Business is the Group’s core business, generating Ordinary revenue of ¥26.74B, segment profit of ¥6.098B, and a profit margin of 22.8%. The Leasing Business generated Ordinary revenue of ¥3.41B, profit of ¥0.156B, and a profit margin of 4.6%, indicating lower profitability than the Banking Business. The Credit Card and Credit Guarantee Businesses generated ¥0.15B in Ordinary revenue against profit of ¥0.181B, reflecting the characteristics of a revenue structure that includes intersegment transactions. Revenue concentration in the Banking Business is high, accounting for 88.2% of Ordinary revenue from external customers; therefore, changes in the operating environment of the core business have a significant impact on overall performance.

Key Financial Metrics

【Profitability】The Ordinary Income margin declined slightly to 21.0% from 21.1% in the previous year, while the Net Income margin declined to 14.4% from 15.2%. ROE was 4.6% (4.7% in the previous year), declining slightly as the expansion of net assets outweighed the increase in Net Income. 【Cash Flow Quality】Operating Cash Flow (OCF) was ¥19.89B, equivalent to 4.56 times Net Income, indicating that earnings were supported by cash generation. 【Investment Efficiency】ROIC was 4.7%, a level indicating room for improvement in asset profitability. 【Financial Soundness】The Equity Ratio was 6.1% (5.7% in the previous year), showing an improving trend; however, it remained below the general soundness benchmark of 8%. The capital adequacy of a funding structure primarily dependent on the deposit base (¥1,441.06B) remains an item requiring continued monitoring.

Cash Flow Analysis

Operating Cash Flow (OCF) was positive at ¥19.89B, a significant improvement from negative ¥17.07B in the previous year. Investing CF was negative ¥5.01B, with capital expenditures of ¥1.16B and acquisitions of intangible assets such as software of ¥0.88B representing the primary outflows. Financing CF was negative ¥1.70B, primarily consisting of dividend payments of ¥1.20B and the acquisition of treasury shares of ¥0.50B. As a result, free cash flow was positive at ¥14.88B, and cash and cash equivalents increased by ¥13.18B from the previous year. Capital expenditures exceeded depreciation and amortization expense of ¥0.97B, indicating continued investment above the level required to maintain existing facilities.

Earnings Quality

Ordinary Income increased due to recurring factors, namely the expansion of funds investment income, while the impact of extraordinary gains and losses was limited. Extraordinary losses were ¥0.14B, comprising loss on disposal of property, plant and equipment of ¥0.09B and impairment loss of ¥0.04B, with a limited impact relative to Profit Before Tax of ¥6.22B. Comprehensive income was ¥10.23B, substantially exceeding Net Income of ¥4.36B, driven primarily by an increase in valuation difference on securities of ¥5.27B and other comprehensive income. This divergence is prone to fluctuate depending on market conditions, and the difference between Net Income and comprehensive income is a point to monitor when assessing capital quality. Operating Cash Flow (OCF) reached 4.56 times Net Income, indicating limited concern regarding accrual quality.

Earnings Forecast and Guidance

Against the full-year Ordinary Income forecast of ¥6.60B, actual results were ¥6.34B, representing a progress rate of 96.1%. Against the Net Income forecast of ¥4.40B, actual results were ¥4.36B, representing a progress rate of 99.1%, indicating a level close to achieving the plan. Management’s full-year forecast calls for Ordinary Income to increase 4.0% year on year and Net Income to increase 3.8%; the current fiscal year’s actual growth rates (Ordinary Income +13.7%, Net Income +10.2%) are progressing above these forecasts.

Shareholder Returns

Annual dividends were ¥184 (¥84 for Q2 and ¥100 for the fiscal year-end), resulting in a Payout Ratio of 34.9%. Including the ¥0.50B acquisition of treasury shares, the Total Return Ratio based on total shareholder returns is approximately 46.3%. The full-year dividend forecast is ¥192, representing a planned increase of ¥8 from the current fiscal year’s actual dividend. The dividend coverage ratio against free cash flow of ¥14.88B is approximately 9.6 times, indicating ample funding capacity for shareholder returns during the current fiscal year.

Risk Factors

1. Capital Adequacy Risk: The Equity Ratio of 6.1% is below the general soundness benchmark of 8%; capital buffers against deterioration in credit costs or securities valuation gains and losses are a key monitoring item.

2. Interest Rate and Funding Cost Risk: Interest on deposits increased to ¥2.90B from ¥0.94B in the previous year. If increases in deposit interest rates outpace improvements in lending and securities investment yields, net interest income could come under pressure.

3. Business Concentration Risk: The Banking Business accounts for 88.2% of Ordinary revenue from external customers, creating a structure in which deterioration in the earnings environment of the core business would be difficult to absorb through the other segments alone.

Industry Benchmark (For Reference; Compiled by the Company)

Profitability and Returns

The Net Income margin exceeds the industry median; however, the dispersion within the industry (IQR) is wide, leaving a broad range for interpreting the Company’s relative positioning.

Growth and Capital Efficiency

The Revenue growth rate exceeds both the industry median and the upper bound of the IQR, indicating a high growth rate within the industry.

※Source: Compiled by the Company

Key Takeaways from the Financial Results

1. The Company maintained higher revenue and earnings, with Ordinary revenue up +14.8%, Ordinary Income up +13.7%, and Net Income up +10.2%; the progress rate against the full-year plan was also high, in the 96% range.

2. Although the Equity Ratio of 6.1% is on an improving trend, it remains below the general soundness benchmark. In addition, ROIC of 4.7% indicates limited excess returns over the cost of capital; therefore, capital efficiency and capital adequacy are key points to monitor going forward.

3. The structure in which comprehensive income substantially exceeds Net Income indicates dependence on valuation differences on securities and suggests volatility in net assets associated with changes in market conditions.

---

This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not constitute a recommendation to invest in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly available earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting with a professional as necessary.

---End of Report---