| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥13.05B | ¥13.01B | +0.3% |
| Ordinary Income | ¥1.01B | ¥1.03B | -2.5% |
| Profit Before Tax | ¥992M | ¥1.02B | -2.8% |
| Income Tax Expense | ¥317M | ¥317M | +0.0% |
| Net Income | ¥596M | ¥620M | -3.9% |
| Net Income Attributable to Owners | ¥675M | ¥704M | -4.1% |
| Total Comprehensive Income | ¥1.64B | ¥5M | +32700.0% |
| Basic EPS | ¥51.42 | ¥53.95 | -4.7% |
| Diluted EPS | ¥34.31 | ¥35.79 | -4.1% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥11.88B | ¥11.74B | +¥133M |
| Intangible Assets | ¥469M | ¥498M | ¥-29M |
| Total Assets | ¥1.36T | ¥1.36T | ¥-6.15B |
| Total Liabilities | ¥1.30T | ¥1.31T | ¥-7.45B |
| Total Equity | ¥57.16B | ¥55.86B | +¥1.29B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.2% |
| Debt-to-Equity Ratio | 22.76x |
| Effective Tax Rate | 32.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +0.3% |
| Ordinary Income YoY Change | -2.4% |
| Net Income YoY Change | -3.9% |
| Net Income Attributable to Owners YoY Change | -4.0% |
| Total Comprehensive Income YoY Change | -99.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 11.68M shares |
| Treasury Stock | 136K shares |
| Average Shares Outstanding | 11.53M shares |
| Book Value Per Share | ¥4,951.30 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥27.10B |
| Ordinary Income Forecast | ¥2.65B |
| Net Income Forecast | ¥1.70B |
| Net Income Attributable to Owners Forecast | ¥1.85B |
| Basic EPS Forecast | ¥146.30 |
| Dividend Per Share Forecast | ¥25.00 |
| Capital Stock | ¥14.31B | ¥14.31B | ¥0 |
| Capital Surplus | ¥22.41B | ¥22.41B | ¥0 |
| Retained Earnings | ¥19.69B | ¥19.38B | +¥302M |
| Treasury Stock | ¥-229M | ¥-256M | +¥27M |
| Owners' Equity | ¥57.16B | ¥55.86B | +¥1.29B |