| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥33.24B | ¥31.36B | +6.0% |
| Ordinary Income | ¥3.94B | ¥3.43B | +14.8% |
| Profit Before Tax | ¥3.92B | ¥3.38B | +16.0% |
| Income Tax Expense | ¥1.22B | ¥1.13B | +7.6% |
| Net Income | ¥2.46B | ¥2.04B | +20.5% |
| Net Income Attributable to Owners | ¥2.69B | ¥2.24B | +19.9% |
| Total Comprehensive Income | ¥7.78B | ¥3.49B | +122.6% |
| Basic EPS | ¥68.90 | ¥57.54 | +19.7% |
| Dividend Per Share | ¥17.00 | ¥17.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥28.38B | ¥28.33B | +¥51M |
| Intangible Assets | ¥2.20B | ¥2.50B | ¥-306M |
| Total Assets | ¥2.99T | ¥2.96T | +¥28.27B |
| Total Liabilities | ¥2.85T | ¥2.83T | +¥21.13B |
| Total Equity | ¥142.85B | ¥135.72B | +¥7.14B |
| Item | Value |
|---|---|
| Net Profit Margin | 8.1% |
| Debt-to-Equity Ratio | 19.94x |
| Effective Tax Rate | 31.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +6.0% |
| Ordinary Income YoY Change | +14.8% |
| Net Income YoY Change | +20.5% |
| Net Income Attributable to Owners YoY Change | +19.9% |
| Total Comprehensive Income YoY Change | +122.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 39.43M shares |
| Treasury Stock | 356K shares |
| Average Shares Outstanding | 39.05M shares |
| Book Value Per Share | ¥3,656.27 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥17.00 |
| Year-End Dividend | ¥17.00 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥7.90B |
| Net Income Forecast | ¥5.30B |
| Net Income Attributable to Owners Forecast | ¥5.80B |
| Basic EPS Forecast | ¥148.63 |
| Dividend Per Share Forecast | ¥19.00 |
| Capital Stock | ¥21.37B | ¥21.37B | ¥0 |
| Capital Surplus | ¥15.82B | ¥15.82B | ¥0 |
| Retained Earnings | ¥97.42B | ¥95.39B | +¥2.03B |
| Treasury Stock | ¥-501M | ¥-532M | +¥31M |
| Owners' Equity | ¥142.59B | ¥135.46B | +¥7.13B |