| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.13T | ¥2.38T | -10.5% |
| Ordinary Income | ¥368.58B | ¥354.38B | +4.0% |
| Profit Before Tax | ¥378.60B | ¥397.39B | -4.7% |
| Income Tax Expense | ¥86.93B | ¥107.08B | -18.8% |
| Net Income | ¥291.66B | ¥290.30B | +0.5% |
| Net Income Attributable to Owners | ¥290.52B | ¥289.30B | +0.4% |
| Total Comprehensive Income | ¥328.71B | ¥232.05B | +41.7% |
| Basic EPS | ¥115.90 | ¥114.14 | +1.5% |
| Diluted EPS | ¥115.90 | ¥114.14 | +1.5% |
| Dividend Per Share | ¥65.00 | ¥65.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥1.12T | ¥1.12T | ¥-5.99B |
| Intangible Assets | ¥809.45B | ¥808.90B | +¥554M |
| Total Assets | ¥278.65T | ¥283.32T | ¥-4.67T |
| Total Liabilities | ¥268.03T | ¥272.80T | ¥-4.77T |
| Total Equity | ¥10.62T | ¥10.52T | +¥95.98B |
| Item | Value |
|---|---|
| Net Profit Margin | 13.6% |
| Debt-to-Equity Ratio | 25.24x |
| Effective Tax Rate | 23.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -10.5% |
| Ordinary Income YoY Change | +4.0% |
| Profit Before Tax YoY Change | -4.7% |
| Net Income YoY Change | +0.5% |
| Net Income Attributable to Owners YoY Change | +0.4% |
| Total Comprehensive Income YoY Change | +41.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.51B shares |
| Treasury Stock | 14.42M shares |
| Average Shares Outstanding | 2.51B shares |
| Book Value Per Share | ¥4,249.01 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥65.00 |
| Year-End Dividend | ¥75.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥1.02T |
| Basic EPS Forecast | ¥407.81 |
| Dividend Per Share Forecast | ¥72.50 |
| Capital Stock | ¥2.26T | ¥2.26T | ¥0 |
| Capital Surplus | ¥1.13T | ¥1.13T | +¥1M |
| Retained Earnings | ¥6.15T | ¥6.05T | +¥105.85B |
| Treasury Stock | ¥-50.06B | ¥-9.46B | ¥-40.60B |
| Owners' Equity | ¥10.54T | ¥10.44T | +¥98.84B |