| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥4.59T | ¥4.24T | +8.0% |
| Ordinary Income | ¥747.08B | ¥574.09B | +30.1% |
| Net Income Attributable to Owners | ¥566.14B | ¥415.75B | +36.2% |
| Total Comprehensive Income | ¥591.84B | ¥557.66B | +6.1% |
| Earnings per Unit (EPU) | ¥223.35 | ¥164.03 | +36.2% |
| Diluted Earnings per Unit | ¥223.35 | ¥164.03 | +36.2% |
| Distribution per Unit (DPU) | ¥50.00 | ¥50.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥277.35T | ¥278.67T | ¥-1.32T |
| Total Equity | ¥10.76T | ¥10.31T | +¥449.18B |
| Owners' Equity | ¥10.68T | ¥10.23T | +¥449.11B |
| Item | Value |
|---|---|
| Net Profit Margin | 12.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.0% |
| Ordinary Income YoY Change | +30.1% |
| Net Income Attributable to Owners YoY Change | +36.1% |
| Total Comprehensive Income YoY Change | +6.1% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 2.54B shares |
| Treasury Units | 4.29M shares |
| Average Units Outstanding | 2.53B shares |
| NAV per Unit | ¥4,245.17 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥50.00 |
| Year-End Distribution | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥820.00B |
| Earnings per Unit Forecast (EPU) | ¥323.48 |
| Distribution per Unit Forecast (DPU) | ¥65.00 |