| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.38T | ¥1.86T | +28.1% |
| Ordinary Income | ¥354.38B | ¥294.20B | +20.5% |
| Net Income Attributable to Owners | ¥289.30B | ¥245.19B | +18.0% |
| Total Comprehensive Income | ¥232.05B | ¥467.26B | -50.3% |
| Basic EPS | ¥114.14 | ¥96.75 | +18.0% |
| Diluted EPS | ¥114.14 | ¥96.74 | +18.0% |
| Dividend Per Share | ¥50.00 | ¥50.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥292.30T | ¥278.67T | +¥13.63T |
| Total Equity | ¥10.40T | ¥10.31T | +¥90.18B |
| Owners' Equity | ¥10.32T | ¥10.23T | +¥90.22B |
| Item | Value |
|---|---|
| Net Profit Margin | 12.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +28.0% |
| Ordinary Income YoY Change | +20.4% |
| Net Income Attributable to Owners YoY Change | +17.9% |
| Total Comprehensive Income YoY Change | -50.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.54B shares |
| Treasury Stock | 4.33M shares |
| Average Shares Outstanding | 2.53B shares |
| Book Value Per Share | ¥4,103.61 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥50.00 |
| Year-End Dividend | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥750.00B |
| Basic EPS Forecast | ¥295.78 |
| Dividend Per Share Forecast | ¥57.50 |