| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.16T | ¥4.31T | +43.0% |
| Ordinary Income | ¥882.85B | ¥658.15B | +34.1% |
| Net Income Attributable to Owners | ¥642.32B | ¥543.28B | +18.2% |
| Total Comprehensive Income | ¥972.88B | ¥86.71B | +1021.9% |
| Basic EPS | ¥253.41 | ¥214.36 | +18.2% |
| Diluted EPS | ¥253.41 | ¥214.36 | +18.2% |
| Dividend Per Share | ¥42.50 | ¥42.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥271.15T | ¥254.26T | +¥16.89T |
| Total Equity | ¥9.94T | ¥9.21T | +¥733.15B |
| Owners' Equity | ¥9.86T | ¥9.13T | +¥729.28B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +42.9% |
| Ordinary Income YoY Change | +34.1% |
| Net Income Attributable to Owners YoY Change | +18.2% |
| Total Comprehensive Income YoY Change | -65.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.54B shares |
| Treasury Stock | 4.43M shares |
| Average Shares Outstanding | 2.53B shares |
| Book Value Per Share | ¥3,922.03 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥42.50 |
| Year-End Dividend | ¥42.50 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥640.00B |
| Basic EPS Forecast | ¥252.48 |
| Dividend Per Share Forecast | ¥50.00 |