| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥107.55B | ¥106.28B | +1.2% |
| Ordinary Income | ¥14.81B | ¥16.75B | -11.6% |
| Profit Before Tax | ¥14.51B | ¥16.26B | -10.8% |
| Income Tax Expense | ¥4.55B | ¥5.32B | -14.4% |
| Net Income | ¥9.61B | ¥11.73B | -18.1% |
| Net Income Attributable to Owners | ¥9.97B | ¥10.94B | -8.9% |
| Total Comprehensive Income | ¥8.05B | ¥12.72B | -36.7% |
| Basic EPS | ¥9.35 | ¥9.35 | +0.0% |
| Dividend Per Share | ¥5.50 | ¥5.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥44.55B | ¥50.25B | ¥-5.70B |
| Intangible Assets | ¥49.39B | ¥50.05B | ¥-654M |
| Total Assets | ¥1.43T | ¥1.50T | ¥-65.93B |
| Total Liabilities | ¥1.20T | ¥1.21T | ¥-16.71B |
| Total Equity | ¥233.27B | ¥282.49B | ¥-49.22B |
| Item | Value |
|---|---|
| Net Profit Margin | 9.3% |
| Debt-to-Equity Ratio | 5.13x |
| Effective Tax Rate | 31.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.1% |
| Ordinary Income YoY Change | -11.5% |
| Net Income YoY Change | -18.1% |
| Net Income Attributable to Owners YoY Change | -8.9% |
| Total Comprehensive Income YoY Change | -36.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.18B shares |
| Treasury Stock | 203.33M shares |
| Average Shares Outstanding | 1.07B shares |
| Book Value Per Share | ¥239.01 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥5.50 |
| Year-End Dividend | ¥5.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥216.00B |
| Ordinary Income Forecast | ¥24.50B |
| Net Income Forecast | ¥16.50B |
| Net Income Attributable to Owners Forecast | ¥16.00B |
| Basic EPS Forecast | ¥14.42 |
| Dividend Per Share Forecast | ¥5.50 |
| Capital Stock | ¥30.72B | ¥30.72B | ¥0 |
| Capital Surplus | ¥31.07B | ¥31.07B | ¥0 |
| Retained Earnings | ¥210.63B | ¥207.13B | +¥3.50B |
| Treasury Stock | ¥-53.55B | ¥-2.74B | ¥-50.82B |
| Owners' Equity | ¥228.39B | ¥277.20B | ¥-48.81B |