| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥29.80B | ¥29.07B | +2.5% |
| Ordinary Income | ¥6.96B | ¥6.04B | +15.3% |
| Profit Before Tax | ¥6.79B | ¥5.93B | +14.5% |
| Income Tax Expense | ¥1.76B | ¥1.61B | +9.2% |
| Net Income | ¥4.80B | ¥4.04B | +18.9% |
| Net Income Attributable to Owners | ¥5.02B | ¥4.31B | +16.4% |
| Total Comprehensive Income | ¥7.56B | ¥-46M | +16539.1% |
| Basic EPS | ¥297.22 | ¥255.97 | +16.1% |
| Diluted EPS | ¥295.40 | ¥253.96 | +16.3% |
| Dividend Per Share | ¥40.00 | ¥40.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥25.41B | ¥25.38B | +¥28M |
| Intangible Assets | ¥2.26B | ¥2.33B | ¥-74M |
| Total Assets | ¥3.20T | ¥3.18T | +¥25.54B |
| Total Liabilities | ¥3.08T | ¥3.06T | +¥18.77B |
| Total Equity | ¥123.14B | ¥116.37B | +¥6.77B |
| Item | Value |
|---|---|
| Net Profit Margin | 16.9% |
| Debt-to-Equity Ratio | 25.01x |
| Effective Tax Rate | 26.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.5% |
| Ordinary Income YoY Change | +15.2% |
| Net Income YoY Change | +18.9% |
| Net Income Attributable to Owners YoY Change | +16.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 16.94M shares |
| Treasury Stock | 33K shares |
| Average Shares Outstanding | 16.90M shares |
| Book Value Per Share | ¥7,285.44 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥40.00 |
| Year-End Dividend | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥56.00B |
| Ordinary Income Forecast | ¥11.50B |
| Net Income Forecast | ¥7.30B |
| Net Income Attributable to Owners Forecast | ¥8.00B |
| Basic EPS Forecast | ¥473.29 |
| Dividend Per Share Forecast | ¥50.00 |
| Capital Stock | ¥16.06B | ¥16.06B | ¥0 |
| Capital Surplus | ¥13.33B | ¥13.33B | ¥0 |
| Retained Earnings | ¥95.66B | ¥91.47B | +¥4.19B |
| Treasury Stock | ¥-88M | ¥-121M | +¥33M |
| Owners' Equity | ¥122.94B | ¥116.12B | +¥6.82B |