| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥8.71B | ¥8.64B | +0.9% |
| Ordinary Income | ¥1.14B | ¥1.04B | +9.5% |
| Profit Before Tax | ¥1.14B | ¥1.03B | +10.6% |
| Income Tax Expense | ¥348M | ¥314M | +10.8% |
| Net Income | ¥779M | ¥696M | +11.9% |
| Net Income Attributable to Owners | ¥789M | ¥713M | +10.7% |
| Total Comprehensive Income | ¥1.93B | ¥-621M | +411.3% |
| Basic EPS | ¥84.33 | ¥76.19 | +10.7% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥9.84B | ¥9.99B | ¥-148M |
| Intangible Assets | ¥1.02B | ¥860M | +¥158M |
| Total Assets | ¥1.12T | ¥1.11T | +¥9.65B |
| Total Liabilities | ¥1.07T | ¥1.06T | +¥7.95B |
| Total Equity | ¥49.81B | ¥48.12B | +¥1.70B |
| Item | Value |
|---|---|
| Net Profit Margin | 9.1% |
| Debt-to-Equity Ratio | 21.41x |
| Effective Tax Rate | 30.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +0.8% |
| Ordinary Income YoY Change | +9.4% |
| Net Income YoY Change | +12.0% |
| Net Income Attributable to Owners YoY Change | +10.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 9.62M shares |
| Treasury Stock | 261K shares |
| Average Shares Outstanding | 9.36M shares |
| Book Value Per Share | ¥5,322.36 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥1.80B |
| Net Income Forecast | ¥1.25B |
| Net Income Attributable to Owners Forecast | ¥1.25B |
| Basic EPS Forecast | ¥133.55 |
| Dividend Per Share Forecast | ¥25.00 |
| Capital Stock | ¥9.06B | ¥9.06B | ¥0 |
| Capital Surplus | ¥6.45B | ¥6.45B | ¥0 |
| Retained Earnings | ¥34.22B | ¥33.66B | +¥556M |
| Treasury Stock | ¥-680M | ¥-680M | ¥0 |
| Owners' Equity | ¥49.69B | ¥47.99B | +¥1.70B |