| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥72.63B | ¥60.33B | +20.4% |
| Ordinary Income | ¥23.14B | ¥16.89B | +37.0% |
| Net Income Attributable to Owners | ¥16.42B | ¥12.05B | +36.3% |
| Total Comprehensive Income | ¥51.23B | ¥-20.03B | +355.7% |
| Basic EPS | ¥35.62 | ¥25.01 | +42.4% |
| Diluted EPS | ¥35.60 | ¥24.99 | +42.5% |
| Dividend Per Share | ¥13.00 | ¥13.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥13.61T | ¥13.52T | +¥93.66B |
| Total Equity | ¥1.00T | ¥967.66B | +¥35.59B |
| Owners' Equity | ¥999.46B | ¥963.36B | +¥36.10B |
| Item | Value |
|---|---|
| Net Profit Margin | 22.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +20.3% |
| Ordinary Income YoY Change | +37.0% |
| Net Income Attributable to Owners YoY Change | +36.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 493.77M shares |
| Treasury Stock | 33.99M shares |
| Average Shares Outstanding | 460.99M shares |
| Book Value Per Share | ¥2,182.01 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥13.00 |
| Year-End Dividend | ¥29.00 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥75.00B |
| Net Income Attributable to Owners Forecast | ¥50.00B |
| Basic EPS Forecast | ¥108.74 |
| Dividend Per Share Forecast | ¥20.00 |