| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥258.78B | ¥224.89B | +15.1% |
| Ordinary Income | ¥62.81B | ¥55.63B | +12.9% |
| Profit Before Tax | ¥62.49B | ¥56.60B | +10.4% |
| Income Tax Expense | ¥18.90B | ¥17.40B | +8.6% |
| Net Income | ¥43.59B | ¥39.20B | +11.2% |
| Net Income Attributable to Owners | ¥43.57B | ¥39.18B | +11.2% |
| Total Comprehensive Income | ¥102.36B | ¥-2.45B | +4271.3% |
| Basic EPS | ¥230.50 | ¥207.23 | +11.2% |
| Dividend Per Share | ¥65.00 | ¥65.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥214.83B | ¥214.40B | +¥424M |
| Intangible Assets | ¥31.33B | ¥29.18B | +¥2.15B |
| Total Assets | ¥33.21T | ¥32.26T | +¥949.59B |
| Total Liabilities | ¥32.19T | ¥31.33T | +¥861.02B |
| Total Equity | ¥1.02T | ¥929.59B | +¥88.57B |
| Item | Value |
|---|---|
| Net Profit Margin | 16.8% |
| Debt-to-Equity Ratio | 31.62x |
| Effective Tax Rate | 30.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +15.1% |
| Ordinary Income YoY Change | +12.9% |
| Net Income Attributable to Owners YoY Change | +11.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 191.14M shares |
| Treasury Stock | 2.17M shares |
| Average Shares Outstanding | 189.04M shares |
| Book Value Per Share | ¥5,388.11 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥65.00 |
| Year-End Dividend | ¥70.00 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥117.00B |
| Net Income Attributable to Owners Forecast | ¥80.00B |
| Basic EPS Forecast | ¥423.27 |
| Dividend Per Share Forecast | ¥85.00 |
| Capital Stock | ¥124.80B | ¥124.80B | ¥0 |
| Capital Surplus | ¥143.98B | ¥143.98B | ¥0 |
| Retained Earnings | ¥711.23B | ¥680.85B | +¥30.38B |
| Treasury Stock | ¥-6.09B | ¥-5.55B | ¥-541M |
| Owners' Equity | ¥1.02T | ¥929.18B | +¥88.55B |