| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥295.91B | ¥248.30B | +19.2% |
| Ordinary Income | ¥59.45B | ¥47.30B | +25.7% |
| Net Income Attributable to Owners | ¥62.09B | ¥32.65B | +90.2% |
| Total Comprehensive Income | ¥79.18B | ¥-83.61B | +194.7% |
| Earnings per Unit (EPU) | ¥330.01 | ¥173.34 | +90.4% |
| Distribution per Unit (DPU) | ¥52.50 | ¥52.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥32.77T | ¥29.92T | +¥2.85T |
| Total Equity | ¥965.02B | ¥901.75B | +¥63.27B |
| Owners' Equity | ¥963.69B | ¥900.41B | +¥63.27B |
| Item | Value |
|---|---|
| Net Profit Margin | 21.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +19.2% |
| Ordinary Income YoY Change | +25.7% |
| Net Income Attributable to Owners YoY Change | +90.2% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 191.14M shares |
| Treasury Units | 2.09M shares |
| Average Units Outstanding | 188.15M shares |
| NAV per Unit | ¥5,104.71 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥52.50 |
| Year-End Distribution | ¥52.50 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥59.50B |
| Net Income Attributable to Owners Forecast | ¥61.50B |
| Earnings per Unit Forecast (EPU) | ¥326.47 |
| Distribution per Unit Forecast (DPU) | ¥57.50 |