| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥48.90B | ¥40.99B | +19.3% |
| Ordinary Income | ¥11.70B | ¥9.53B | +22.7% |
| Profit Before Tax | ¥11.70B | ¥9.52B | +22.9% |
| Income Tax Expense | ¥3.59B | ¥2.48B | +44.7% |
| Net Income | ¥8.20B | ¥7.19B | +14.0% |
| Net Income Attributable to Owners | ¥8.11B | ¥7.04B | +15.2% |
| Total Comprehensive Income | ¥15.30B | ¥2.27B | +572.5% |
| Basic EPS | ¥245.15 | ¥212.71 | +15.3% |
| Diluted EPS | ¥245.13 | ¥212.70 | +15.2% |
| Dividend Per Share | ¥60.00 | ¥60.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥52.78B | ¥53.45B | ¥-670M |
| Intangible Assets | ¥5.60B | ¥5.40B | +¥204M |
| Total Assets | ¥5.54T | ¥5.47T | +¥61.80B |
| Total Liabilities | ¥5.26T | ¥5.21T | +¥48.77B |
| Total Equity | ¥281.00B | ¥267.97B | +¥13.02B |
| Item | Value |
|---|---|
| Net Profit Margin | 16.6% |
| Debt-to-Equity Ratio | 18.70x |
| Effective Tax Rate | 30.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +19.3% |
| Ordinary Income YoY Change | +22.6% |
| Net Income YoY Change | +13.9% |
| Net Income Attributable to Owners YoY Change | +15.2% |
| Total Comprehensive Income YoY Change | +572.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 33.41M shares |
| Treasury Stock | 357K shares |
| Average Shares Outstanding | 33.07M shares |
| Book Value Per Share | ¥8,502.54 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥60.00 |
| Year-End Dividend | ¥65.00 |
| Segment | Revenue |
|---|---|
| Banking | ¥41.65B |
| CreditGuarantee | ¥506M |
| Leasing | ¥5.95B |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥97.60B |
| Ordinary Income Forecast | ¥22.00B |
| Net Income Forecast | ¥14.40B |
| Net Income Attributable to Owners Forecast | ¥15.00B |
| Basic EPS Forecast | ¥453.88 |
| Dividend Per Share Forecast | ¥80.00 |
| Capital Stock | ¥45.74B | ¥45.74B | ¥0 |
| Capital Surplus | ¥38.35B | ¥38.35B | ¥0 |
| Retained Earnings | ¥178.49B | ¥172.54B | +¥5.95B |
| Treasury Stock | ¥-914M | ¥-791M | ¥-123M |
| Owners' Equity | ¥280.94B | ¥267.92B | +¥13.02B |