| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥806.09B | ¥280.17B | +187.7% |
| Operating Income | ¥593.91B | ¥98.18B | +504.9% |
| Ordinary Income | ¥1.03T | ¥709.23B | +45.3% |
| Net Income | ¥589.97B | ¥94.16B | +526.6% |
| Net Income Attributable to Owners | ¥725.17B | ¥526.47B | +37.7% |
| Total Comprehensive Income | ¥373.99B | ¥1.26T | -70.3% |
| Earnings per Unit (EPU) | ¥184.77 | ¥131.47 | +40.5% |
| Diluted Earnings per Unit | ¥184.72 | ¥131.43 | +40.5% |
| Distribution per Unit (DPU) | ¥135.00 | ¥135.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥290.02T | ¥295.24T | ¥-5.21T |
| Total Equity | ¥14.89T | ¥14.80T | +¥92.78B |
| Owners' Equity | ¥14.76T | ¥14.66T | +¥95.13B |
| Item | Value |
|---|---|
| Net Profit Margin | 90.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +17.7% |
| Operating Revenues YoY Change | +187.7% |
| Operating Income YoY Change | +504.9% |
| Ordinary Income YoY Change | +45.3% |
| Net Income YoY Change | +526.6% |
| Net Income Attributable to Owners YoY Change | +37.7% |
| Total Comprehensive Income YoY Change | -70.3% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 3.92B shares |
| Treasury Units | 10.67M shares |
| Average Units Outstanding | 3.92B shares |
| NAV per Unit | ¥3,805.13 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥135.00 |
| Year-End Distribution | ¥135.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥1.16T |
| Earnings per Unit Forecast (EPU) | ¥299.94 |
| Distribution per Unit Forecast (DPU) | ¥60.00 |