| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.52T | ¥2.27T | +11.0% |
| Ordinary Income | ¥520.89B | ¥349.14B | +49.2% |
| Net Income Attributable to Owners | ¥371.36B | ¥248.02B | +49.7% |
| Total Comprehensive Income | ¥528.54B | ¥868.21B | -39.1% |
| Earnings per Unit (EPU) | ¥283.09 | ¥185.69 | +52.5% |
| Diluted Earnings per Unit | ¥283.02 | ¥185.64 | +52.5% |
| Distribution per Unit (DPU) | ¥135.00 | ¥135.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥301.99T | ¥295.24T | +¥6.75T |
| Total Equity | ¥15.09T | ¥14.80T | +¥290.25B |
| Owners' Equity | ¥14.95T | ¥14.66T | +¥292.42B |
| Item | Value |
|---|---|
| Net Profit Margin | 14.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.0% |
| Ordinary Income YoY Change | +49.2% |
| Net Income Attributable to Owners YoY Change | +49.7% |
| Total Comprehensive Income YoY Change | -39.1% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 1.32B shares |
| Treasury Units | 9.03M shares |
| Average Units Outstanding | 1.31B shares |
| NAV per Unit | ¥11,533.63 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥135.00 |
| Year-End Distribution | ¥135.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥1.06T |
| Earnings per Unit Forecast (EPU) | ¥270.98 |
| Distribution per Unit Forecast (DPU) | ¥165.00 |