| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.69T | ¥4.38T | +52.8% |
| Ordinary Income | ¥1.20T | ¥1.03T | +15.9% |
| Net Income Attributable to Owners | ¥792.84B | ¥766.02B | +3.5% |
| Total Comprehensive Income | ¥1.59T | ¥631.53B | +152.6% |
| Earnings per Unit (EPU) | ¥594.72 | ¥559.36 | +6.3% |
| Diluted Earnings per Unit | ¥594.55 | ¥559.17 | +6.3% |
| Distribution per Unit (DPU) | ¥115.00 | ¥115.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥285.78T | ¥270.43T | +¥15.35T |
| Total Equity | ¥13.91T | ¥12.79T | +¥1.11T |
| Owners' Equity | ¥13.78T | ¥12.68T | +¥1.10T |
| Item | Value |
|---|---|
| Net Profit Margin | 11.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +52.8% |
| Ordinary Income YoY Change | +15.9% |
| Net Income Attributable to Owners YoY Change | +3.5% |
| Total Comprehensive Income YoY Change | +152.6% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 1.34B shares |
| Treasury Units | 13.72M shares |
| Average Units Outstanding | 1.33B shares |
| NAV per Unit | ¥10,503.89 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥115.00 |
| Year-End Distribution | ¥125.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥920.00B |
| Earnings per Unit Forecast (EPU) | ¥700.66 |
| Distribution per Unit Forecast (DPU) | ¥135.00 |