| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.08T | ¥1.78T | +16.9% |
| Ordinary Income | ¥312.58B | ¥55.78B | +460.4% |
| Net Income Attributable to Owners | ¥225.99B | ¥49.28B | +358.6% |
| Total Comprehensive Income | ¥132.71B | ¥268.80B | -50.6% |
| Basic EPS | ¥314.61 | ¥67.86 | +363.6% |
| Diluted EPS | ¥314.43 | ¥67.82 | +363.6% |
| Dividend Per Share | ¥110.00 | ¥110.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥78.32T | ¥75.88T | +¥2.44T |
| Total Equity | ¥3.15T | ¥3.14T | +¥7.46B |
| Owners' Equity | ¥3.11T | ¥3.11T | +¥7.87B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +16.9% |
| Ordinary Income YoY Change | +460.3% |
| Net Income Attributable to Owners YoY Change | +358.6% |
| Total Comprehensive Income YoY Change | -50.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 721.36M shares |
| Treasury Stock | 10.24M shares |
| Average Shares Outstanding | 718.33M shares |
| Book Value Per Share | ¥4,422.86 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥110.00 |
| Year-End Dividend | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥250.00B |
| Basic EPS Forecast | ¥348.90 |
| Dividend Per Share Forecast | ¥82.50 |