| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥534.41B | ¥443.57B | +20.5% |
| Ordinary Income | ¥161.49B | ¥114.48B | +41.1% |
| Net Income Attributable to Owners | ¥114.24B | ¥82.51B | +38.5% |
| Total Comprehensive Income | ¥61.96B | ¥110.17B | -43.8% |
| Earnings per Unit (EPU) | ¥49.30 | ¥35.06 | +40.6% |
| Diluted Earnings per Unit | ¥49.30 | ¥35.06 | +40.6% |
| Distribution per Unit (DPU) | ¥11.00 | ¥11.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥75.01T | ¥76.15T | ¥-1.14T |
| Total Equity | ¥2.80T | ¥2.78T | +¥18.17B |
| Owners' Equity | ¥2.77T | ¥2.76T | +¥13.06B |
| Item | Value |
|---|---|
| Net Profit Margin | 21.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +20.5% |
| Ordinary Income YoY Change | +41.1% |
| Net Income Attributable to Owners YoY Change | +38.5% |
| Total Comprehensive Income YoY Change | -43.8% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 2.32B shares |
| Treasury Units | 12.21M shares |
| Average Units Outstanding | 2.32B shares |
| NAV per Unit | ¥1,209.91 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥11.00 |
| Year-End Distribution | ¥11.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥175.00B |
| Earnings per Unit Forecast (EPU) | ¥75.62 |
| Distribution per Unit Forecast (DPU) | ¥11.50 |