| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥667.76B | ¥646.12B | +3.3% |
| Ordinary Income | ¥159.34B | ¥174.42B | -8.6% |
| Net Income Attributable to Owners | ¥114.12B | ¥123.73B | -7.8% |
| Total Comprehensive Income | ¥194.79B | ¥39.52B | +392.9% |
| Earnings per Unit (EPU) | ¥48.58 | ¥51.96 | -6.5% |
| Diluted Earnings per Unit | ¥48.57 | ¥51.95 | -6.5% |
| Distribution per Unit (DPU) | ¥10.50 | ¥10.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥74.13T | ¥74.81T | ¥-678.15B |
| Total Equity | ¥2.65T | ¥2.53T | +¥119.43B |
| Owners' Equity | ¥2.63T | ¥2.52T | +¥116.67B |
| Item | Value |
|---|---|
| Net Profit Margin | 17.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.3% |
| Ordinary Income YoY Change | -8.6% |
| Net Income Attributable to Owners YoY Change | -7.8% |
| Total Comprehensive Income YoY Change | +392.9% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 2.36B shares |
| Treasury Units | 32.90M shares |
| Average Units Outstanding | 2.35B shares |
| NAV per Unit | ¥1,139.12 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥10.50 |
| Year-End Distribution | ¥10.50 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥150.00B |
| Earnings per Unit Forecast (EPU) | ¥63.99 |
| Distribution per Unit Forecast (DPU) | ¥11.00 |