| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.89T | ¥6.86T | +0.5% |
| Ordinary Income | ¥1.75T | ¥1.76T | -0.6% |
| Profit Before Tax | ¥1.77T | ¥1.74T | +1.6% |
| Income Tax Expense | ¥406.86B | ¥429.21B | -5.2% |
| Net Income | ¥1.36T | ¥1.31T | +3.9% |
| Net Income Attributable to Owners | ¥1.29T | ¥1.26T | +2.8% |
| Total Comprehensive Income | ¥1.12T | ¥1.32T | -15.0% |
| Basic EPS | ¥113.07 | ¥107.69 | +5.0% |
| Diluted EPS | ¥112.77 | ¥107.57 | +4.8% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥1.34T | ¥1.24T | +¥103.66B |
| Intangible Assets | ¥1.93T | ¥1.88T | +¥52.81B |
| Total Assets | ¥404.32T | ¥413.11T | ¥-8.80T |
| Total Liabilities | ¥382.08T | ¥391.39T | ¥-9.31T |
| Total Equity | ¥22.24T | ¥21.73T | +¥510.08B |
| Item | Value |
|---|---|
| Net Profit Margin | 18.8% |
| Debt-to-Equity Ratio | 17.18x |
| Effective Tax Rate | 23.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +0.5% |
| Ordinary Income YoY Change | -0.6% |
| Net Income Attributable to Owners YoY Change | +2.8% |
| Total Comprehensive Income YoY Change | -15.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 12.07B shares |
| Treasury Stock | 685.71M shares |
| Average Shares Outstanding | 11.44B shares |
| Book Value Per Share | ¥1,953.80 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥39.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥39.00 |
| Capital Stock | ¥2.14T | ¥2.14T | ¥0 |
| Capital Surplus | ¥13.96B | - | - |
| Retained Earnings | ¥15.69T | ¥14.85T | +¥843.95B |
| Treasury Stock | ¥-975.06B | ¥-726.63B | ¥-248.43B |
| Owners' Equity | ¥20.88T | ¥20.52T | +¥357.39B |