| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.25T | ¥3.53T | -7.7% |
| Ordinary Income | ¥708.53B | ¥733.36B | -3.4% |
| Profit Before Tax | ¥728.62B | ¥736.06B | -1.0% |
| Income Tax Expense | ¥147.19B | ¥153.79B | -4.3% |
| Net Income | ¥581.42B | ¥582.28B | -0.1% |
| Net Income Attributable to Owners | ¥546.07B | ¥555.89B | -1.8% |
| Total Comprehensive Income | ¥135.59B | ¥992.88B | -86.3% |
| Basic EPS | ¥47.55 | ¥47.50 | +0.1% |
| Diluted EPS | ¥47.45 | ¥47.40 | +0.1% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥1.22T | ¥1.24T | ¥-22.90B |
| Intangible Assets | ¥1.87T | ¥1.88T | ¥-9.62B |
| Total Assets | ¥401.04T | ¥413.11T | ¥-12.07T |
| Total Liabilities | ¥379.78T | ¥391.39T | ¥-11.60T |
| Total Equity | ¥21.26T | ¥21.73T | ¥-471.19B |
| Item | Value |
|---|---|
| Net Profit Margin | 16.8% |
| Debt-to-Equity Ratio | 17.87x |
| Effective Tax Rate | 20.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -7.7% |
| Ordinary Income YoY Change | -3.4% |
| Profit Before Tax YoY Change | -1.0% |
| Net Income YoY Change | -0.1% |
| Net Income Attributable to Owners YoY Change | -1.8% |
| Total Comprehensive Income YoY Change | -86.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 12.07B shares |
| Treasury Stock | 647.61M shares |
| Average Shares Outstanding | 11.48B shares |
| Book Value Per Share | ¥1,861.36 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥39.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥35.00 |
| Capital Stock | ¥2.14T | ¥2.14T | ¥0 |
| Capital Surplus | ¥11.05B | - | - |
| Retained Earnings | ¥14.94T | ¥14.85T | +¥96.91B |
| Treasury Stock | ¥-896.46B | ¥-726.63B | ¥-169.83B |
| Owners' Equity | ¥20.02T | ¥20.52T | ¥-501.83B |