| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.86T | ¥5.67T | +21.1% |
| Ordinary Income | ¥1.76T | ¥1.28T | +37.3% |
| Net Income Attributable to Owners | ¥1.26T | ¥927.28B | +35.7% |
| Total Comprehensive Income | ¥1.32T | ¥1.55T | -14.8% |
| Earnings per Unit (EPU) | ¥107.69 | ¥77.11 | +39.7% |
| Diluted Earnings per Unit | ¥107.57 | ¥76.89 | +39.9% |
| Distribution per Unit (DPU) | ¥20.50 | ¥20.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥399.06T | ¥403.70T | ¥-4.64T |
| Total Equity | ¥21.68T | ¥20.75T | +¥931.61B |
| Owners' Equity | ¥20.47T | ¥19.59T | +¥881.95B |
| Item | Value |
|---|---|
| Net Profit Margin | 18.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +21.1% |
| Ordinary Income YoY Change | +37.3% |
| Net Income Attributable to Owners YoY Change | +35.7% |
| Total Comprehensive Income YoY Change | -14.8% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 12.34B shares |
| Treasury Units | 672.44M shares |
| Average Units Outstanding | 11.68B shares |
| NAV per Unit | ¥1,858.39 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥20.50 |
| Year-End Distribution | ¥20.50 |
| Item | Forecast |
|---|---|
| Distribution per Unit Forecast (DPU) | ¥35.00 |