| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥8.51T | ¥6.79T | +25.2% |
| Ordinary Income | ¥1.80T | ¥848.93B | +112.3% |
| Net Income Attributable to Owners | ¥1.30T | ¥343.18B | +278.2% |
| Total Comprehensive Income | ¥2.37T | ¥458.86B | +416.2% |
| Basic EPS | ¥108.04 | ¥27.69 | +290.2% |
| Diluted EPS | ¥107.78 | ¥27.42 | +293.1% |
| Dividend Per Share | ¥16.00 | ¥16.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥397.06T | ¥386.80T | +¥10.26T |
| Total Equity | ¥19.99T | ¥18.27T | +¥1.72T |
| Owners' Equity | ¥18.89T | ¥17.23T | +¥1.66T |
| Item | Value |
|---|---|
| Net Profit Margin | 15.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +25.2% |
| Ordinary Income YoY Change | +112.3% |
| Net Income Attributable to Owners YoY Change | +278.2% |
| Total Comprehensive Income YoY Change | +416.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 12.34B shares |
| Treasury Stock | 457.34M shares |
| Average Shares Outstanding | 12.01B shares |
| Book Value Per Share | ¥1,683.02 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥16.00 |
| Year-End Dividend | ¥16.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥20.50 |