| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥7.03T | ¥6.72T | +4.5% |
| Operating Income | ¥142.82B | ¥112.68B | +26.8% |
| Ordinary Income | ¥133.12B | ¥107.56B | +23.8% |
| Net Income Attributable to Owners | ¥18.36B | ¥-3.68B | +598.6% |
| Total Comprehensive Income | ¥152.27B | ¥130.96B | +16.3% |
| Basic EPS | ¥21.47 | ¥-4.33 | +595.8% |
| Diluted EPS | ¥21.44 | - | - |
| Dividend Per Share | ¥18.00 | ¥18.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥13.01T | ¥12.34T | +¥668.97B |
| Total Equity | ¥2.08T | ¥1.97T | +¥109.16B |
| Owners' Equity | ¥1.04T | ¥992.58B | +¥47.59B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,215.65 |
| Net Profit Margin | 0.3% |
| Item | YoY Change |
|---|---|
| Operating Revenues YoY Change | +4.5% |
| Operating Income YoY Change | +26.8% |
| Ordinary Income YoY Change | +23.8% |
| Net Income Attributable to Owners YoY Change | +54.3% |
| Total Comprehensive Income YoY Change | +16.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 871.92M shares |
| Treasury Stock | 16.28M shares |
| Average Shares Outstanding | 855.23M shares |
| Book Value Per Share | ¥2,430.20 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥18.00 |
| Year-End Dividend | ¥18.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥9.50T |
| Operating Income Forecast | ¥240.00B |
| Ordinary Income Forecast | ¥230.00B |
| Net Income Attributable to Owners Forecast | ¥33.00B |
| Basic EPS Forecast | ¥38.60 |
| Dividend Per Share Forecast | ¥18.00 |