Back to Articles
82532026 Q3PrimeIFRS

Credit Saison (8253) FY2026 Q3 Earnings Report

For FY2026 Q3, revenue came to ¥411.5B (+11.7% year on year) and pre-tax profit ¥73.2B (-10.5%). The segment drivers and cash flow follow.

Credit Saison Co.,Ltd.

Financials (ex Banks)/Other Financing Business


Quick View

MetricCurrent PeriodSame Period Last YearYoY
Revenue¥4114.8B¥3683.1B+11.7%
Operating Income---
Profit Before Tax¥731.7B¥817.4B−10.5%
Net Income¥492.5B¥584.0B−15.7%
ROE (Annualized)8.7%10.8%-

Executive Summary

While revenue continued to grow at a double-digit rate, net income declined due to an increase in impairment losses on financial assets and funding costs. Revenue was ¥4,114.8B (+11.7% YoY), and business profit was ¥833.3B (+4.3%). However, profit before tax was ¥731.7B (-10.5%), and net income attributable to owners of the parent was ¥488.1B (-15.3%). The primary drivers of revenue growth were the expansion of the Payment, Finance, and Global businesses, but a 57.4% increase in impairment losses on financial assets, a 34.6% increase in finance costs, and one-time factors such as fair value measurement losses on disposal groups held for sale placed pressure on net income.

Factors Affecting Performance

【Revenue】Revenue increased 11.7% YoY to ¥4,114.8B. By segment, the core businesses drove growth, with the Global Business up +25.9%, the Finance Business up +17.9%, and the Payment Business up +11.6%, while the Real Estate-Related Business declined slightly by -1.5%. The Payment Business (50.2% of the total) remains the principal source of revenue, while the Finance Business (15.1% of the total) maintains high profitability, with a profit margin of 54.8%.

【Profit and Loss】Business profit increased 4.3% YoY to ¥833.3B, but impairment losses on financial assets expanded to ¥483.4B (+57.4% YoY), and finance costs increased to ¥373.9B (+34.6%), causing profit before tax to decline to ¥731.7B (-10.5%). In addition, one-time factors totaling ¥127.0B were recorded in other expenses, including a ¥58.4B fair value measurement loss on disposal groups held for sale, a ¥26.6B loss related to the sale of shares in associates, and a ¥16.8B impairment loss on equity-method investments. As a result, net income attributable to owners of the parent was ¥488.1B (-15.3%). Despite revenue growth of +25.9%, the Global Business fell into an operating loss of ¥18.4B, deteriorating from an operating profit of ¥35.1B in the previous year, indicating that revenue growth has not translated into earnings. Overall, the company recorded higher revenue but lower profit.

Segment Analysis

The Payment Business is the core segment in terms of both scale and earnings growth, with revenue of ¥2,065.5B (+11.6%), operating income of ¥305.2B (+13.4%), and a profit margin of 14.8%. The Finance Business is the most profitable, with revenue of ¥623.2B (+17.9%), operating income of ¥341.6B (+17.5%), and a profit margin of 54.8%. The Real Estate-Related Business recorded a slight revenue decline to ¥569.7B (-1.5%) while maintaining a profit margin of 28.6%. The Global Business posted substantial revenue growth of +25.9% to ¥459.2B, but operating profit or loss deteriorated to a loss of ¥18.4B, compared with an operating profit of ¥35.1B in the previous year, making it the only segment to experience earnings deterioration amid the overall revenue growth trend. The Entertainment Business reported revenue of ¥288.6B (+10.3%) and operating income of ¥19.5B (+72.3%), representing significant earnings growth despite its low profit margin. The Leasing Business remained stable, with revenue of ¥108.5B (+9.7%), operating income of ¥35.1B (+3.4%), and a profit margin of 32.3%.

Key Financial Indicators

【Profitability】The net profit margin was 11.9%, down approximately 3.7pt from 15.6% in the same period of the previous year, while the business profit margin was 20.3%, down approximately 1.5pt from 21.7% in the previous year. Meanwhile, business profit itself increased +4.3% YoY, indicating that top-line growth remains intact.【Cash Flow Quality】Adjustments to profit before tax shifted from a positive contribution of +¥18.1B in the previous year to -¥101.6B in the current period, indicating that earnings quality has deteriorated due to the impact of one-time losses. Comprehensive income was ¥743.8B (+23.9% YoY), substantially exceeding net income of ¥488.1B. This was attributable to ¥251.3B in other comprehensive income, including cash flow hedges, valuation differences on FVTOCI equity financial assets, and foreign currency translation differences, and is not an indicator of the underlying strength of the business.【Investment Efficiency】Annualized ROE was 8.7%, supported by a high net profit margin of 11.9% and high financial leverage (total assets of ¥49,414.4B / net assets of ¥7,544.7B).【Financial Soundness】The equity ratio was 15.0%, remaining broadly unchanged from 15.1% in the same period of the previous year. Interest-bearing debt (bonds and borrowings) was ¥36,099.9B, an increase of +6.0% from the end of the previous fiscal year, reflecting increased funding to support the expansion of operating receivables.

Cash Flow Analysis

Cash and cash equivalents were ¥1,003.4B, down ¥390.6B from ¥1,393.9B at the end of the previous fiscal year. This was driven by increased funding requirements resulting from a ¥2,902.5B increase in operating receivables and other receivables. To support these funding needs and shareholder returns, bonds and borrowings increased by ¥2,055.9B to ¥36,099.9B. In terms of capital allocation, capital returns comprising share repurchases of ¥215.4B and dividends of ¥182.0B totaled ¥397.5B, equivalent to 81.4% of net income attributable to owners of the parent of ¥488.1B. As impairment losses on financial assets expanded by +57.4% YoY, future collection trends may also affect cash-generation capacity.

Earnings Quality

While business profit increased +4.3% YoY to ¥833.3B, indicating continued growth in the core business, adjustments to profit before tax shifted from a positive contribution of +¥18.1B in the previous year to a loss of -¥101.6B in the current period, signaling a decline in earnings quality. The principal one-time factors were a ¥58.4B fair value measurement loss on disposal groups held for sale, a ¥26.6B loss related to the sale of shares in associates, a ¥16.8B impairment loss on equity-method investments, and an ¥11.0B impairment loss on non-financial assets. These items reduced profit before tax to ¥731.7B. Impairment losses on financial assets of ¥483.4B (+57.4% YoY) represent a structural cost of the credit-related businesses and are not a one-time factor; however, the magnitude of the increase warrants attention as a rise in credit costs. The gap between comprehensive income of ¥743.8B and net income of ¥488.1B was primarily attributable to fluctuations in market prices, foreign exchange rates, and hedge valuations, and does not reflect the sustainable earnings power of the business.

Earnings Forecast and Guidance

The full-year forecast for net income attributable to owners of the parent is ¥590.0B (-11.1% YoY), and the cumulative Q3 net income of ¥488.1B has reached 82.7% of that forecast, representing a pace above the standard progress rate of 75%. The full-year forecast EPS is ¥406.32, a level consistent with basic EPS of ¥335.09 through the current quarter. No revisions were made to the earnings forecast or dividend forecast during the current quarter. The profit required in Q4 is ¥101.9B, suggesting that the company has adopted conservative assumptions.

Shareholder Returns

The full-year dividend forecast is ¥130.00 per share, implying a forecast payout ratio of 32.0% against forecast EPS of ¥406.32. Dividends for the cumulative Q3 period were ¥182.1B, resulting in a cumulative payout ratio of 37.3% against net income attributable to owners of the parent of ¥488.1B. In addition, the company repurchased ¥215.4B of its own shares, bringing cumulative total capital returns, including dividends and share repurchases, to ¥397.5B and the Total Return Ratio to 81.4%. Treasury shares increased from ¥963.6B at the end of the previous fiscal year to ¥1,172.4B, indicating an ongoing commitment to shareholder returns. However, given the high Total Return Ratio, the sustainability of shareholder returns under conditions of high financial leverage and rising finance costs requires monitoring.

Risk Factors

  1. Impairment Risk on Financial Assets: Impairment losses on financial assets increased substantially to ¥483.4B, up +57.4% from the same period of the previous year. In the credit-provision businesses of the Payment, Finance, and Global segments, deterioration in delinquency and loss rates would directly pressure profit margins.

  2. Leverage and Funding Cost Risk: The D/E ratio is high at approximately 5.55x (estimated based on total liabilities of ¥4,186.9B ÷ net assets of ¥754.5B), and bonds and borrowings increased to ¥36,099.9B, up +6.0% from the end of the previous fiscal year. Finance costs expanded to ¥373.9B (+34.6% YoY), and rising funding costs are placing pressure on earnings.

  3. Global Business Profitability Risk: Although the Global Business expanded by +25.9% in terms of revenue, operating profit or loss deteriorated to a loss of ¥18.4B, compared with an operating profit of ¥35.1B in the previous year. Credit, market, and foreign exchange risks in overseas lending and investment businesses have materialized.

Industry Benchmark (Reference; Compiled by the Company)

Industry Benchmark (insurance)

Profitability and Returns

MetricCompanyMedian (IQR)Delta
Net Profit Margin12.0%

The company’s net profit margin of 12.0% cannot be evaluated in isolation because industry median data is insufficient.

Growth and Capital Efficiency

MetricCompanyMedian (IQR)Delta
Revenue Growth Rate (YoY)11.7%

Similarly, comparison data with the industry median is insufficient for the company’s revenue growth rate of 11.7%.

Source: Compiled by the Company

Key Takeaways from the Earnings Results

  1. While business profit increased +4.3% YoY, reflecting continued expansion of the core business, net income attributable to owners of the parent declined by -15.3% due to increases in impairment losses on financial assets and finance costs, as well as one-time losses. The divergence between revenue growth and net income direction is a structural feature of the current-period results.

  2. Despite revenue growth of +25.9%, the Global Business fell into an operating loss. The fact that revenue growth in a segment does not necessarily translate into improved profitability is an important point when evaluating the quality of the business portfolio.

  3. Progress against the full-year forecast was 82.7%, exceeding the standard level, and the company’s earnings forecast has not been revised at this point. Meanwhile, the cumulative Total Return Ratio, including share repurchases, was high at 81.4%, and the sustainability of shareholder returns under high financial leverage should be monitored in future earnings results.


This report is an earnings analysis document automatically generated by AI through analysis of XBRL earnings release data. It does not recommend investment in any specific security. Industry benchmarks are reference information compiled by the Company based on publicly available earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting professionals as necessary.

---End of Report---