| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥235.36B | ¥243.43B | -3.3% |
| Operating Income | ¥23.65B | ¥28.76B | -17.8% |
| Ordinary Income | ¥22.01B | ¥30.24B | -27.2% |
| Net Income Attributable to Owners | ¥21.22B | ¥19.08B | +11.2% |
| Total Comprehensive Income | ¥17.39B | ¥25.30B | -31.3% |
| Basic EPS | ¥70.14 | ¥60.47 | +16.0% |
| Diluted EPS | ¥59.15 | ¥51.40 | +15.1% |
| Dividend Per Share | ¥23.00 | ¥23.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.30T | ¥1.30T | +¥3.27B |
| Total Equity | ¥508.37B | ¥500.35B | +¥8.02B |
| Owners' Equity | ¥482.40B | ¥473.05B | +¥9.35B |
| Item | Value |
|---|---|
| Net Profit Margin | 9.0% |
| Item | YoY Change |
|---|---|
| Operating Revenues YoY Change | -3.3% |
| Operating Income YoY Change | -17.8% |
| Ordinary Income YoY Change | -27.2% |
| Net Income Attributable to Owners YoY Change | +11.2% |
| Total Comprehensive Income YoY Change | -31.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 315.57M shares |
| Treasury Stock | 16.24M shares |
| Average Shares Outstanding | 302.53M shares |
| Book Value Per Share | ¥1,698.35 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥23.00 |
| Year-End Dividend | ¥13.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥491.40B |
| Operating Income Forecast | ¥52.50B |
| Ordinary Income Forecast | ¥53.00B |
| Net Income Attributable to Owners Forecast | ¥40.00B |
| Basic EPS Forecast | ¥133.94 |
| Dividend Per Share Forecast | ¥17.00 |