- Net Sales: ¥98.89B
- Operating Income: ¥8.19B
- Net Income: ¥6.27B
- EPS: ¥107.40
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥98.89B | ¥93.88B | +5.3% |
| Cost of Sales | ¥68.27B | ¥64.90B | +5.2% |
| Gross Profit | ¥30.62B | ¥28.98B | +5.7% |
| SG&A Expenses | ¥22.43B | ¥21.60B | +3.9% |
| Operating Income | ¥8.19B | ¥7.38B | +10.9% |
| Non-operating Income | ¥619M | ¥490M | +26.3% |
| Non-operating Expenses | ¥278M | ¥263M | +5.7% |
| Ordinary Income | ¥8.53B | ¥7.61B | +12.1% |
| Profit Before Tax | ¥8.95B | ¥7.58B | +18.2% |
| Income Tax Expense | ¥2.69B | ¥2.58B | +4.1% |
| Net Income | ¥6.27B | ¥5.00B | +25.4% |
| Net Income Attributable to Owners | ¥6.31B | ¥5.00B | +26.4% |
| Total Comprehensive Income | ¥6.67B | ¥6.10B | +9.4% |
| Interest Expense | ¥141M | ¥120M | +17.5% |
| Basic EPS | ¥107.40 | ¥85.04 | +26.3% |
| Diluted EPS | ¥107.40 | ¥85.02 | +26.3% |
| Dividend Per Share | ¥75.00 | ¥75.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥113.27B | ¥117.01B | ¥-3.74B |
| Cash and Deposits | ¥33.39B | ¥33.73B | ¥-335M |
| Accounts Receivable | ¥30.54B | ¥35.05B | ¥-4.50B |
| Inventories | ¥20.20B | ¥19.30B | +¥898M |
| Non-current Assets | ¥69.25B | ¥66.91B | +¥2.34B |
| Item | Value |
|---|
| Net Profit Margin | 6.4% |
| Gross Profit Margin | 31.0% |
| Current Ratio | 254.5% |
| Quick Ratio | 209.2% |
| Debt-to-Equity Ratio | 0.57x |
| Interest Coverage Ratio | 58.05x |
| Effective Tax Rate | 30.0% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +5.3% |
| Operating Income YoY Change | +10.9% |
| Ordinary Income YoY Change | +12.1% |
| Net Income Attributable to Owners YoY Change | +26.4% |
| Total Comprehensive Income YoY Change | +9.4% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 59.20M shares |
| Treasury Stock | 408K shares |
| Average Shares Outstanding | 58.78M shares |
| Book Value Per Share | ¥1,975.09 |
| Item | Amount |
|---|
| Q2 Dividend | ¥75.00 |
| Year-End Dividend | ¥75.00 |
| Segment | Revenue | Operating Income |
|---|
| Exterior | ¥0 | ¥36M |
| Interior | ¥0 | ¥8.25B |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥210.00B |
| Operating Income Forecast | ¥19.00B |
| Ordinary Income Forecast | ¥19.50B |
| Net Income Attributable to Owners Forecast | ¥13.00B |
| Basic EPS Forecast | ¥221.20 |
| Dividend Per Share Forecast | ¥77.50 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
FY2026 Q2 was a solid beat on profitability, with topline growth translating into outsized earnings gains. Revenue rose 5.3% YoY to 988.9, while operating income increased 10.9% YoY to 81.9, demonstrating positive operating leverage. Gross profit reached 306.2 for a gross margin of 31.0%, and operating margin improved to 8.3%. Ordinary income climbed to 85.3 (+12.1% YoY), aided by net non-operating income of 3.4 (income 6.2 minus expenses 2.8). Profit before tax was 89.5, implying 4.3 in net extraordinary gains. Net income surged 26.4% YoY to 63.1, with an effective tax rate of 30.0%. Operating margin expanded by approximately 42 bps YoY (from ~7.86% to ~8.28%), and net margin expanded by roughly 106 bps YoY (from ~5.32% to ~6.38%). Interest coverage is very strong at 58.1x, reflecting low financial risk and healthy earnings power. Liquidity remains robust with a current ratio of 254.5% and quick ratio of 209.2%; working capital stands at 687.7. Leverage is conservative with a D/E of 0.57x and asset-to-equity leverage of 1.57x. ROE is 5.4% via DuPont (6.4% net margin × 0.542 asset turnover × 1.57 leverage), indicating moderate returns primarily driven by margin improvement rather than leverage. Reported ROIC at 5.9% is below the 7–8% typical target range, suggesting further efficiency gains are needed. Cash flow disclosure is limited this quarter (OCF/FCF unreported), so earnings quality cannot be fully validated against cash generation. The reported payout ratio of 140.7% appears elevated but is likely distorted by period mismatches (half-year EPS vs annual DPS) and cannot be assessed for sustainability without OCF/FCF data. Looking forward, continued SG&A discipline and stable gross margins should support margins, but the step-up from extraordinary items and non-operating contributions may not repeat, tempering run-rate expectations.
ROE decomposition: Net Profit Margin (6.4%) × Asset Turnover (0.542) × Financial Leverage (1.57x) = ROE 5.4%. The largest change contributor this quarter appears to be margin expansion, evidenced by operating income growth (+10.9%) outpacing revenue (+5.3%) and net margin rising ~106 bps YoY. Business drivers likely include pricing discipline, product mix improvement, and SG&A cost control, as the SG&A ratio is 22.7% of sales and operating margin lifted ~42 bps. Asset turnover remains modest at 0.542, consistent with a distributor/interior materials player carrying substantial working capital; no sign of leverage-driven ROE gains given conservative capital structure. Sustainability: margin gains from mix/pricing and SG&A efficiency can persist if demand holds and input costs remain stable; however, the boost from extraordinary items (gap between ordinary income and PBT of 4.3) is non-recurring. Watch for any reversal in non-operating items (net +3.4) which supported ordinary income. No evidence of SG&A growth exceeding revenue this period; operating leverage is positive, but confirmation requires YoY SG&A disclosure, which is unreported.
Revenue grew 5.3% YoY to 988.9, indicating steady demand in core interior materials channels. Operating income rose 10.9% to 81.9, demonstrating favorable operating leverage. Gross margin is 31.0%, suggesting stable pricing/mix; cost of sales at 682.7 equates to a 69.0% COGS ratio. Ordinary income increased 12.1% to 85.3, helped by net non-operating income of 3.4; PBT further benefited from 4.3 of extraordinary gains. Net income grew 26.4% to 63.1, outpacing operating profit due to the above non-recurring supports and a normalized 30% tax rate. Efficiency metrics show asset turnover at 0.542; incremental revenue growth without commensurate asset growth will be key to improve ROIC (5.9% currently). Outlook hinges on construction/renovation demand, input cost stability (resins, logistics), and SG&A discipline; absent clear tailwinds, assume more modest earnings growth once extraordinary items normalize.
Liquidity is strong: current ratio 254.5% and quick ratio 209.2%, with cash (333.9) plus receivables (305.4) comfortably exceeding current liabilities (445.0). No warning on Current Ratio (<1.0) or D/E (>2.0); D/E is 0.57x and leverage is conservative. Maturity mismatch risk is low: short-term loans are 20.7 while liquid assets (cash + AR) are 639.3, and inventories are 202.0. Total liabilities are 664.0 versus total equity of 1,161.2, underscoring balance sheet strength. Long-term loans stand at 120.0, manageable relative to EBITDA proxy (not disclosed) and strong interest coverage (58.1x). No off-balance sheet obligations are disclosed in the provided data.
Operating cash flow, free cash flow, and capex are unreported this quarter; thus OCF/Net Income and FCF conversion cannot be assessed. As a working-capital-intensive distributor, earnings quality is typically sensitive to receivables and inventory swings; however, without cash flow detail, we cannot confirm cash realization of profits. No signs of working capital manipulation can be inferred from the available snapshot; changes vs prior periods are not provided. Dividend and capex coverage from FCF are not calculable due to disclosure gaps.
The calculated payout ratio of 140.7% appears high, but likely reflects a mismatch between annual DPS and half-year EPS; without annualized EPS and actual cash flow data, sustainability cannot be judged from this figure alone. FCF coverage is unreported; therefore, we cannot verify whether dividends are covered after capex and working capital needs. Balance sheet capacity (net cash-like position when including large cash, low ST debt) provides some buffer, but long-term sustainability should be tied to OCF consistency and ROIC improvement toward 7–8%. Policy commentary is not provided; investors should watch for full-year guidance on DPS, buybacks, and payout policy alignment with earnings trajectory.
Business Risks:
- End-market cyclicality in residential and non-residential renovation and construction demand
- Raw material and logistics cost volatility impacting gross margin
- Product mix shifts and pricing competition in interior materials
- Execution risk in SG&A efficiency and distribution footprint optimization
Financial Risks:
- Potential reliance on non-operating and extraordinary gains that may not recur
- Working capital intensity (receivables/inventory) could pressure OCF in a slowdown
- FX exposure on imported materials if hedging is insufficient
Key Concerns:
- ROIC at 5.9% below typical 7–8% targets, indicating room for capital efficiency improvement
- Lack of OCF/FCF disclosure limits validation of earnings quality
- Reported payout ratio suggests potential strain, though likely distorted by period mismatch
Key Takeaways:
- Solid H1 execution: revenue +5.3% YoY, operating income +10.9% YoY, net income +26.4% YoY
- Operating margin expanded ~42 bps to 8.3%; net margin up ~106 bps to 6.4%
- Strong balance sheet and liquidity, interest coverage 58.1x, D/E 0.57x
- ROE 5.4% driven by margin gains; leverage contribution limited, asset turnover modest
- ROIC at 5.9% underscores need for further efficiency and mix upgrades
- Earnings quality and dividend coverage cannot be confirmed without OCF/FCF
Metrics to Watch:
- OCF/Net Income and FCF conversion in Q3–Q4
- SG&A growth vs revenue and SG&A-to-sales ratio trajectory
- Gross margin resilience amid input cost and FX movements
- Working capital days (AR and inventory turnover)
- Extraordinary and non-operating items normalization
- ROIC progress toward 7–8%
Relative Positioning:
Within Japanese interior materials/distribution peers, Sangetsu exhibits above-average balance sheet strength and improving operating efficiency, but returns (ROE/ROIC) remain mid-pack due to modest asset turnover and still-developing margin gains.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis