| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥464.17B | ¥487.73B | -4.8% |
| Operating Income | ¥57.01B | ¥73.10B | -22.0% |
| Profit Before Tax | ¥62.50B | ¥73.36B | -14.8% |
| Net Income | ¥46.70B | ¥47.12B | -0.9% |
| Net Income Attributable to Owners | ¥41.81B | ¥39.63B | +5.5% |
| Total Comprehensive Income | ¥14.17B | ¥99.18B | -85.7% |
| Basic EPS | ¥23.84 | ¥22.42 | +6.3% |
| Dividend Per Share | ¥22.00 | ¥22.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.18T | ¥1.24T | ¥-61.67B |
| Total Equity | ¥853.08B | ¥873.71B | ¥-20.63B |
| Shareholders' Equity | ¥762.95B | ¥773.06B | ¥-10.12B |
| Equity Ratio | 64.7% | 62.3% | +2.4% |
| Item | Value |
|---|---|
| Net Profit Margin | 9.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -4.8% |
| Operating Income YoY Change | -22.0% |
| Profit Before Tax YoY Change | -14.8% |
| Net Income YoY Change | -0.9% |
| Net Income Attributable to Owners YoY Change | +5.5% |
| Total Comprehensive Income YoY Change | -85.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.86B shares |
| Treasury Stock | 112.64M shares |
| Average Shares Outstanding | 1.75B shares |
| Book Value Per Share | ¥487.51 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥22.00 |
| Year-End Dividend | ¥22.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥974.00B |
| Operating Income Forecast | ¥120.00B |
| Net Income Attributable to Owners Forecast | ¥85.10B |
| Basic EPS Forecast | ¥48.63 |
| Dividend Per Share Forecast | ¥9.00 |