| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥227.52B | ¥236.28B | -3.7% |
| Operating Income | ¥29.02B | ¥37.54B | -22.7% |
| Profit Before Tax | ¥34.95B | ¥34.71B | +0.7% |
| Net Income | ¥27.46B | ¥21.50B | +27.7% |
| Net Income Attributable to Owners | ¥24.91B | ¥17.83B | +39.7% |
| Total Comprehensive Income | ¥1.29B | ¥45.01B | -97.1% |
| Basic EPS | ¥14.18 | ¥10.07 | +40.8% |
| Dividend Per Share | ¥22.00 | ¥22.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.19T | ¥1.24T | ¥-52.53B |
| Total Equity | ¥850.61B | ¥873.71B | ¥-23.10B |
| Shareholders' Equity | ¥756.95B | ¥773.06B | ¥-16.11B |
| Equity Ratio | 63.7% | 62.3% | +1.4% |
| Item | Value |
|---|---|
| Net Profit Margin | 10.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -3.7% |
| Operating Income YoY Change | -22.7% |
| Profit Before Tax YoY Change | +0.7% |
| Net Income YoY Change | +27.7% |
| Net Income Attributable to Owners YoY Change | +39.7% |
| Total Comprehensive Income YoY Change | -97.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.86B shares |
| Treasury Stock | 109.99M shares |
| Average Shares Outstanding | 1.76B shares |
| Book Value Per Share | ¥485.36 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥22.00 |
| Year-End Dividend | ¥22.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.02T |
| Operating Income Forecast | ¥146.00B |
| Net Income Attributable to Owners Forecast | ¥86.40B |
| Basic EPS Forecast | ¥49.30 |
| Dividend Per Share Forecast | ¥9.00 |