| Metric | Current Period | Prior Year Period | YoY |
|---|---|---|---|
| Revenue / Net Sales | ¥1649.3B | ¥1567.3B | +5.2% |
| Operating Income / Operating Profit | ¥41.3B | ¥35.7B | +15.8% |
| Equity-method Investment Income (Share of Profits of Associates) | ¥1.3B | ¥6.4B | -80.2% |
| Ordinary Income (JGAAP) | ¥44.4B | ¥45.2B | -1.8% |
| Net Income / Net Profit | ¥27.1B | ¥41.2B | -34.2% |
| ROE | 6.4% | 10.6% | - |
For the fiscal year ended March 2026, Meiwa Sangyo reported revenue of 1,649B yen (YoY +82B +5.2%), Operating Income of 41B yen (YoY +6B +15.8%), Ordinary Income of 44B yen (YoY -1B -1.8%), and Net Income attributable to owners of the parent of 34B yen (YoY ±0B +0.0%). The results show higher sales and profits but a modest slowdown at the ordinary income level. Operating margin improved to 2.5% (YoY +0.2pt), supported by a gross margin increase to 8.7% (YoY +0.6pt) and SG&A restraint. The decline in Ordinary Income was mainly due to widening foreign exchange losses of 1.5B yen (prior 0.3B yen) and a reduction in equity-method investment income (6.4B → 1.3B). Net income was supported by a special gain on sale of available-for-sale securities of 6.3B yen, which boosted pre-tax profit, but higher tax expense left net income flat. Operating Cash Flow (OCF) was 44B yen, 1.3x net income, indicating solid cash generation; however, Free Cash Flow (FCF) was 12B yen, below total dividends of 17B yen, so shareholder returns were partially funded by borrowings and cash on hand.
Revenue reached 1,649B yen (YoY +5.2%), marking the third consecutive year of top-line growth. By segment, the Third Business (High-Performance Materials, Functional Chemicals, Synthetic Resins, Inorganic Chemicals) was the largest driver at 670B yen (+11.7%), and the Battery & Automotive Business also recorded high growth at 128B yen (+19.8%). The First Business (Resources, Environment, Flame Retardants, Functional Building Materials) remained steady at 453B yen (+5.7%), while the Second Business (Petroleum Products) declined to 405B yen (-7.7%). By geography, Japan was 1,099B yen (+7.0%), China 467B yen (-3.9%), and Other 84B yen (+52.4%), with domestic and emerging markets underpinning growth. Cost of sales rose to 1,507B yen alongside higher sales, but gross profit improved to 143B yen (prior 125B yen, +13.7%) and gross margin improved to 8.7% (prior 8.0%), with gains from procurement efficiency and product mix.
SG&A expenses rose to 101B yen (prior 90B yen, +12.8%), a greater increase than sales, but as a percentage of sales only edged up to 6.1% (prior 5.7%), resulting in Operating Income of 41B yen (+15.8%) and an operating margin of 2.5% (+0.2pt). Non-operating items included dividend income of 2.4B yen and equity-method investment income of 1.3B yen (prior 6.4B yen), totaling 5.8B yen of non-operating income, while expenses included foreign exchange losses of 1.5B yen (prior 0.3B yen) and interest expense of 0.9B yen, totaling 2.8B yen, leading to Ordinary Income of 44B yen (-1.8%). Extraordinary gains included 6.3B yen from sale of investment securities, lifting pre-tax profit to 51B yen (+8.1%). After corporate taxes of 16B yen (effective tax rate 31.5%) and non-controlling interests of 1.1B yen, Net Income attributable to owners of the parent was 34B yen (+0.0%). In conclusion, while the company achieved higher sales and profits, reduced equity-method income and larger FX losses compressed earnings at the ordinary income level, and net income was supported by one-off gains.
The First Business (Resources, Environment, Flame Retardants, Functional Building Materials) reported segment profit of 25B yen (prior 24B yen, +5.5%) and a margin of 5.5%, maintaining profitability as a core business. The Second Business (Petroleum Products) saw revenue decline but segment profit improved to 9B yen (prior 8B yen, +15.1%) with a margin of 2.3%, reflecting better profitability. The Third Business (High-Performance Materials etc.) expanded sales but posted profit of 10B yen (prior 10B yen, -7.6%) with a low margin of 1.4%. The Battery & Automotive Business achieved strong revenue growth but profit fell sharply to 0.2B yen (prior 4B yen), with a margin of 0.2%, indicating weak early-stage profitability. Equity-method investment income from the Battery & Automotive area declined significantly to 1.2B yen (prior 6.4B yen), suggesting deterioration in investee performance.
Profitability: Operating margin of 2.5% has improved over the past three years, driven by a 0.6pt improvement in gross margin to 8.7%. ROE was 8.0% (prior 8.8%) and ROA (on Ordinary Income) was 5.3% (prior 6.1%), indicating somewhat weaker asset efficiency. ROIC is estimated at 4.4% (NOPLAT 28B yen / Invested Capital 641B yen, tax rate 31.5%), implying room for improvement relative to cost of capital.
Cash Quality: OCF/Net Income is 1.31x and OCF/EBITDA is 0.99x, indicating healthy cash conversion. Accrual ratio is -1.2%, suggesting limited impact from accrual accounting and high quality of earnings.
Investment Efficiency: Total asset turnover was 1.95x (prior 2.10x), slightly lower. Days sales outstanding were 77 days (prior 78 days), stable, and inventory days improved to 14 days (prior 16 days). Capital expenditure was 2B yen, below depreciation of 3B yen (capex/depreciation 0.56x), indicating maintenance-level investment.
Financial Soundness: Equity Ratio was 49.8% (prior 52.1%), D/E ratio 0.10x, Debt/EBITDA 0.89x, and Interest Coverage 49.5x, reflecting a conservative balance sheet. Current ratio was 171.5%, Quick ratio 154.5%, and Cash/Short-term Debt 6.6x, showing ample liquidity. Note, however, short-term debt ratio at 43.8% indicates a reliance on working-capital-related liabilities.
Operating Cash Flow was 44B yen (prior 43B yen, +1.7%), showing solid conversion relative to pre-tax profit of 51B yen. Changes in working capital included a reduction in inventories of 16B yen, which provided cash inflow, while increases in trade receivables of 11B yen and a decrease in trade payables of 7B yen caused cash outflows, resulting in a small net negative working capital movement. OCF before working capital changes was 58B yen, with 16B yen of corporate tax payments deducted thereafter. Investing Cash Flow was -32B yen, mainly due to long-term lending of 19B yen, acquisition of investment securities of 9B yen, and acquisition of subsidiary shares related to M&A of 8B yen, offset partially by sale of investment securities of 9B yen and recovery of time deposits of 0.6B yen. Capital expenditure was restrained at 2B yen. Free Cash Flow was 12B yen (OCF 44B yen + Investing CF -32B yen), below dividend payments of 17B yen and treasury purchase of 3B yen totaling 20B yen. Financing Cash Flow was an inflow of 10B yen, mainly driven by long-term borrowings of 26B yen, supplementing the shortfall in returns. Ending cash rose to 115B yen (prior 84B yen, +37%), strengthening the liquidity buffer.
Operating Income of 41B yen forms the core of recurring earnings, and non-operating income of 6B yen (dividend income 2.4B yen, equity-method income 1.3B yen, etc.) represents only 0.4% of sales, indicating low dependency. Equity-method income fell sharply from 6.4B yen to 1.3B yen, suggesting adverse performance at investees. One-off factors include special gains of 7B yen (primarily 6.3B yen from sale of investment securities), which lifted pre-tax profit but are non-recurring and have limited contribution to next fiscal year. Foreign exchange losses of 1.5B yen were recorded as non-operating expense, with yen depreciation pressuring Ordinary Income. OCF/Net Income = 44B/34B = 1.31x and OCF/EBITDA = 0.99x indicate strong cash realization of profits, and the accrual ratio of -1.2% shows no signs of accounting manipulation. The gap between Ordinary Income of 44B yen and Net Income of 34B yen is mainly driven by tax expense of 16B yen (effective tax rate 31.5%); special items and non-controlling interests had limited effects. Overall, excluding special gains, earnings are of high quality and are driven by operating cash.
Full Year guidance projects Revenue of 1,700B yen (YoY +3.1%), Operating Income of 42B yen (YoY +1.6%), Ordinary Income of 48B yen (YoY +8.1%), and Net Income of 37B yen (YoY +9.7%), implying modest growth. Progress against the first-half results stands at Revenue 97.0%, Operating Income 98.3%, Ordinary Income 92.5%, and Net Income 91.4%, generally on track with plans. Improvements are expected in the second half below the Ordinary Income line, assuming normalization of non-operating items and the absence of special gains. The modest +1.6% increase in Operating Income reflects conservative assumptions, incorporating an easing of gross margin improvement and continued SG&A increases. Forecasted dividend is disclosed as 0 yen, which should be noted against the historical payout (42 yen).
Year-end dividend was 42 yen, with total annual dividends of 17B yen, implying a payout ratio of 50.4% (17B yen / Net Income 34B yen). The dividend policy targets stable dividends linked to earnings, and the company maintained the same level as the prior year. Free Cash Flow of 12B yen was insufficient to cover total dividends, leaving dividend coverage (FCF/Dividends) at 0.72x. The company repurchased treasury stock amounting to 3B yen, bringing total returns to shareholders to 20B yen, and a Total Return Ratio of 58% (20B yen / Net Income 34B yen). FCF coverage for dividends plus buybacks was 0.61x, so returns were partially supplemented by borrowings and cash on hand. Net interest-bearing debt is effectively close to negative (Cash 115B yen vs Interest-bearing Debt 40B yen), indicating ample financial flexibility, but sustaining returns on an FCF basis will require expansion of OCF in the medium term.
Gross Margin Risk: Although gross margin improved to 8.7%, the absolute level remains low and offers limited buffer against raw material price spikes or intensified price competition. Cost of sales of 1,507B yen represents 91.3% of revenue, so deterioration in procurement terms would quickly squeeze margins.
Foreign Exchange Risk: FX losses widened to 1.5B yen (prior 0.3B yen), and given the high proportion of overseas revenue (China 467B yen + Other 84B yen = 551B yen, 33% of sales), currency movements can materially affect Ordinary Income. Disclosure of hedging measures is limited, leaving currency sensitivity management unclear.
Growth Base Risk from Investment Restraint: Capital expenditure of 2B yen is below depreciation of 3B yen (0.56x), marking the third consecutive year of maintenance-level investment. Insufficient investment in new business launches or capacity expansion could deplete medium-term growth drivers and competitive strength. Although M&A (goodwill of 12B yen recorded) has been used to expand the business base, the depth of organic investment remains a concern.
Profitability & Return
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Operating Margin | 2.5% | 3.4% (1.4%–5.0%) | -0.8pt |
| Net Margin | 1.6% | 2.3% (1.0%–4.6%) | -0.6pt |
Both operating and net margins are below industry medians, placing profitability in the mid-to-lower range within the sector.
Growth & Capital Efficiency
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Revenue Growth (YoY) | 5.2% | 5.9% (0.4%–10.7%) | -0.6pt |
Revenue growth is roughly in line with the industry median, indicating average growth capacity.
※ Source: Company compilation
Improvement in operating margin and financial soundness are positive. Gross margin improvement to 8.7% (YoY +0.6pt) and SG&A restraint lifted operating margin to 2.5% (+0.2pt), marking three consecutive years of operating profitability improvement. Equity Ratio 49.8%, Interest Coverage 49.5x, and Cash/Short-term Debt 6.6x demonstrate strong buffers and resilience in downturns. OCF/Net Income of 1.31x supports stable dividend sustainability.
Reliance on special gains and decline in non-operating income are concerns. Net Income of 34B yen was partly underpinned by a one-off 6.3B yen gain on sale of investment securities, likely to reverse next year. Equity-method income fell from 6.4B yen to 1.3B yen, reducing contribution from the investment portfolio. Widening foreign exchange losses of 1.5B yen have pressured Ordinary Income, so normalization of non-operating items is key for next-year performance.
Balancing investment restraint and returns is a medium-term issue. CapEx of 2B yen is below depreciation of 3B yen, and FCF of 12B yen is insufficient to cover total shareholder returns of 20B yen (dividends 17B yen + buybacks 3B yen), with part of returns supplemented by borrowings. While M&A expands the business base (goodwill 12B yen), realizing synergies and increasing organic investment are conditions for re-accelerating medium-term growth.
This report is an earnings analysis document automatically generated by AI based on XBRL financial statement data. It does not constitute a recommendation to invest in any specific securities. Industry benchmarks are reference information compiled by the firm from publicly disclosed financial statements. Investment decisions are your responsibility; please consult a professional advisor as needed before acting.